Immersion Corporation (IMMR)

7.65 -1.80% (-0.14)

Over 1Y: +13.7%

2026-08-28
6 7
Aug Oct Dec Feb Apr Jun Aug

Financials Quarterly

Q2 '22 — Revenue: 7.2M Q2 '22 — Operating Cash Flow: 1.7M Q2 '22 — Free Cash Flow: 1.7M Q2 '22 — Net Income: 3.8M Q3 '22 — Revenue: 9.7M Q3 '22 — Operating Cash Flow: 6.7M Q3 '22 — Free Cash Flow: 6.5M Q3 '22 — Net Income: 1.3M Q4 '22 — Revenue: 7.3M Q4 '22 — Operating Cash Flow: 11M Q4 '22 — Free Cash Flow: 11M Q4 '22 — Net Income: 5.1M Q1 '23 — Revenue: 8M Q1 '23 — Operating Cash Flow: 7.6M Q1 '23 — Free Cash Flow: 7.6M Q1 '23 — Net Income: -1.8M Q2 '23 — Revenue: 14M Q2 '23 — Operating Cash Flow: 13.6M Q2 '23 — Free Cash Flow: 13.6M Q2 '23 — Net Income: 7.7M Q3 '23 — Revenue: 9.2M Q3 '23 — Operating Cash Flow: 7.9M Q3 '23 — Free Cash Flow: 7.9M Q3 '23 — Net Income: 19.7M Q4 '23 — Revenue: 7.1M Q4 '23 — Operating Cash Flow: 3.5M Q4 '23 — Net Income: 8.3M Q1 '24 — Revenue: 7M Q1 '24 — Operating Cash Flow: 5.2M Q1 '24 — Net Income: 7M Q2 '24 — Revenue: 9.5M Q2 '24 — Operating Cash Flow: 4M Q2 '24 — Free Cash Flow: 4M Q2 '24 — Net Income: 2.7M Q3 '24 — Revenue: 10.4M Q3 '24 — Operating Cash Flow: 7.8M Q3 '24 — Net Income: 16M Q4 '24 — Revenue: 43.8M Q4 '24 — Operating Cash Flow: 29.9M Q4 '24 — Net Income: 18.7M Q1 '25 — Revenue: 99.4M Q1 '25 — Net Income: 28.9M Q1 '25 — Revenue: 183.5M Q1 '25 — Operating Cash Flow: -114.4M Q1 '25 — Free Cash Flow: -117.2M Q1 '25 — Net Income: 27.1M Q2 '25 — Revenue: 616.2M Q2 '25 — Operating Cash Flow: 50.4M Q2 '25 — Free Cash Flow: 47.6M Q2 '25 — Net Income: 30.8M Q3 '25 — Revenue: 471.3M Q3 '25 — Operating Cash Flow: -43.7M Q3 '25 — Free Cash Flow: -46.2M Q3 '25 — Net Income: 24.1M Q4 '25 — Revenue: 284.9M Q4 '25 — Operating Cash Flow: 50.1M Q4 '25 — Free Cash Flow: 47M Q1 '26 — Revenue: 292M Q1 '26 — Operating Cash Flow: -61.7M Q1 '26 — Free Cash Flow: -65.4M Q1 '26 — Net Income: -930K Q2 '26 — Revenue: 650.2M Q2 '26 — Operating Cash Flow: 70.6M Q2 '26 — Free Cash Flow: 66.3M Q2 '26 — Net Income: 12M Q3 '26 — Revenue: 518.5M Q3 '26 — Operating Cash Flow: -33.8M Q3 '26 — Free Cash Flow: -37.5M Q3 '26 — Net Income: -10.3M Q4 '26 — Revenue: 270M Q4 '26 — Operating Cash Flow: 83.8M Q4 '26 — Free Cash Flow: 79.4M Q4 '26 — Net Income: 3.7M 0 200M 400M 600M 800M
Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q2 '25 Q1 '26 Q4 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-04-30, reported in USD. The newest fact in the filings is dated 2026-05-02, 120 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.3
SBC / sales 0.62%
ROIC 10.9%
OE margin 1.9%
Accruals -5.2%
OCF / EBIT 2.3×
ROCE 3.4%
FCF margin 2.5%
OCF margin 3.4%
ROA 0.43%
ROE 1.5%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.5
RPO growth -17.8%
RPO / sales —
Segment HHI —

1 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.6
ND/EBITDA —
Cash / Debt 2.5×
Debt payback 0.0 yr
Quick ratio 2.3×
Debt / Eq 0.24×
F-score 5.6 pts
Payout 177.9%
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.1
Sales CAGR 4Y +146.1%
Sales/sh Y/Y +10.8%
Shares change +0.38%
Div. growth -37.4%
EBIT CAGR -78.0%
EBIT Y/Y -78.0%
Sales Q/Q -5.2%
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.