Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

IMPERIAL BRANDS PLC (IMB.L)

No price history is stored for IMB.L, so there is no chart to draw. Every figure below is read from the filings and does not depend on one.

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

IMPERIAL BRANDS PLC reported revenue of 32.2B GBP for the year ending 30 September 2025, down 0.7% from 32.4B a year earlier. Every figure, period by period ›

FY22 — Revenue: 32.6B FY22 — Operating Cash Flow: 3.2B FY22 — Net Income: 1.7B FY23 — Revenue: 32.5B FY23 — Operating Cash Flow: 3.1B FY23 — Net Income: 2.5B FY24 — Revenue: 32.4B FY24 — Operating Cash Flow: 3.3B FY24 — Free Cash Flow: 3.1B FY24 — Net Income: 2.7B FY25 — Revenue: 32.2B FY25 — Operating Cash Flow: 3.6B FY25 — Free Cash Flow: 3.4B FY25 — Net Income: 2.2B 0 7B 14B 21B 28B 35B
FY22 FY23 FY24 FY25
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.2
Capex / sales 0.62%
SBC / sales 0.11%
Accruals -4.9%
DSO 30.8 days
OCF / EBIT 1.0×
Asset turnover 1.1×
ROCE 20.7%
ROE 46.0%
ROIC 23.2%
OE margin 10.5%
OCF margin 11.3%
Profit margin 6.9%
Adj. EBITDA margin 11.0%
Oper. margin 10.8%
FCF margin 10.7%
ROA 7.7%
Gross margin 21.8%

17 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

9.7
Div. yield 7.5%
EV/EBIT 8.0×
EV/OE 8.2×
FCF yield 16.6%
EV/GP 4.0×
Shareholder yield 7.5%
P/E 9.3×
P/B 4.3×
P/C 14.4×
EV/Sales 0.86×

9 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

8.0
Cash-flow margin stability 0.64 pp
Gross margin stability across years 1.2 pp
Revenue growth in the worst year on record -0.74%

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.2
Debt payback 2.1 yr
F-score 5.6 pts
ND/EBITDA -0.26
Retained / assets -4.2%
Cash / Debt 0.17×
Interest cover 5.2×
Equity / Assets 16.8%
Payout 70.2%
Net debt / Eq 1.5×
Current ratio 0.74×
Debt / Eq 1.8×
Quick ratio 0.37×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.6
Div. growth +19.9%
Operating margin trend 0.87
Most recent margin move -0.2
EBIT CAGR +9.2%
Gross profit Y/Y +3.3%
EBIT Y/Y -1.8%
EPS Y/Y -19.2%
Sales/sh Y/Y -0.74%

8 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.