i-80 GOLD CORP. (IAUX)

1.79USD +0.00% (+0.00)

Over 1M: +10.5%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

1.6 1.7 1.8 1.9
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q1 '24 — Revenue: 8.4M Q1 '24 — Operating Income: -16.1M Q1 '24 — Operating Cash Flow: -25.2M Q2 '24 — Revenue: 7.2M Q2 '24 — Operating Income: -31.3M Q2 '24 — Operating Cash Flow: -24.6M Q3 '24 — Revenue: 11.5M Q3 '24 — Operating Income: -24.2M Q3 '24 — Operating Cash Flow: -23.5M Q4 '24 — Revenue: 23.2M Q4 '24 — Operating Income: -17.5M Q4 '24 — Operating Cash Flow: -9.2M Q1 '25 — Revenue: 14M Q1 '25 — Operating Income: -15.8M Q1 '25 — Operating Cash Flow: -22.7M Q2 '25 — Revenue: 27.8M Q2 '25 — Operating Income: -18.8M Q2 '25 — Operating Cash Flow: -11.3M Q3 '25 — Revenue: 32M Q3 '25 — Operating Income: -27.8M Q3 '25 — Operating Cash Flow: -15.2M Q4 '25 — Revenue: 21.3M Q4 '25 — Operating Income: -62.1M Q4 '25 — Operating Cash Flow: -34.3M Q1 '26 — Revenue: 52.4M Q1 '26 — Operating Income: -21.8M Q1 '26 — Operating Cash Flow: -45.1M Q2 '26 — Revenue: 24.3M Q2 '26 — Operating Income: -34.1M Q2 '26 — Operating Cash Flow: -49.6M -50M -25M 0 25M 50M 75M
Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Income Operating Cash Flow

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

1.8
OE margin -151.8%
Oper. margin -112.1%
ROIC -48.0%
Accruals -9.7%
Gross margin 25.0%
FCF margin -142.9%
OCF margin -110.9%
Profit margin -198.8%
ROA -22.0%
ROCE -13.1%
ROE -100.2%
EBITDA margin —
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

2.8
EV/Sales 11.8×
EV/OE -7.8×
P/C 3.3×
EV/GP 47.1×
FCF yield -12.0%
P/B 6.0×
Div. yield —
EV/EBIT —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.2
Segment HHI 0.63 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.5
ND/EBITDA 0.012
Debt payback 0.0 yr
Quick ratio 8.0×
Cash / Debt 1.0×
F-score 5.0 pts
Cash runway 0.098 yr
Debt / Eq 1.7×
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.0
Sales/sh Y/Y -9.3%
Sales Q/Q -12.5%
Shares change +87.1%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.