i-80 GOLD CORP. (IAUX)

Every figure this model derived for IAUX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 41,569,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 464,555,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 513,418,000 AssetsCurrent 2026-06-30
current liabilities 59,461,000 LiabilitiesCurrent 2026-06-30
equity 258,047,000 StockholdersEquity 2026-06-30
interest expense 26,018,000 InterestExpense 2026-06-30
ocf -144,219,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 130,047,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 11,688,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up IAUX on one particular measure came for.

RatioValue
cash operating margin-103.13
current ratio8.63
current ratio reported8.63
dilution pct87.08
fcf margin-142.86
growth cv0.93
interest cover-5.6
operating margin-112.12
owner earnings margin-151.85
revenue growth69.73
revenue growth per share-9.28
roic-48.01
rule of 40-42.39
sbc pct revenue8.99

What to be careful about

What this model itself distrusts about IAUX's figures. Written by the derivation as it ran, not added afterwards.