Stock Scorer

Graphic Packaging Holding Co (GPK)

8.40USD +1.94% (+0.16)

Over 5Y: -52.3%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

10 20 30
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Graphic Packaging Holding Co reported revenue of 2.2B USD for the quarter ending 30 June 2026, down 0.7% from 2.2B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 1.8B Q3 '21 — Operating Cash Flow: 154M Q3 '21 — Free Cash Flow: -83M Q3 '21 — Net Income: 73M Q4 '21 — Revenue: 2B Q4 '21 — Operating Cash Flow: 150M Q4 '21 — Free Cash Flow: -59M Q4 '21 — Net Income: 39M Q1 '22 — Revenue: 2.2B Q1 '22 — Operating Cash Flow: 18M Q1 '22 — Free Cash Flow: -203M Q1 '22 — Net Income: 107M Q2 '22 — Revenue: 2.4B Q2 '22 — Operating Cash Flow: 270M Q2 '22 — Free Cash Flow: 140M Q2 '22 — Net Income: 66M Q3 '22 — Revenue: 2.5B Q3 '22 — Operating Cash Flow: 332M Q3 '22 — Free Cash Flow: 254M Q3 '22 — Net Income: 193M Q4 '22 — Revenue: 2.4B Q4 '22 — Operating Cash Flow: 470M Q4 '22 — Free Cash Flow: 377M Q4 '22 — Net Income: 156M Q1 '23 — Revenue: 2.4B Q1 '23 — Operating Cash Flow: 60M Q1 '23 — Free Cash Flow: -129M Q1 '23 — Net Income: 207M Q2 '23 — Revenue: 2.4B Q2 '23 — Operating Cash Flow: 231M Q2 '23 — Free Cash Flow: 48M Q2 '23 — Net Income: 150M Q3 '23 — Revenue: 2.3B Q3 '23 — Operating Cash Flow: 411M Q3 '23 — Free Cash Flow: 208M Q3 '23 — Net Income: 170M Q4 '23 — Revenue: 2.2B Q4 '23 — Operating Cash Flow: 442M Q4 '23 — Free Cash Flow: 213M Q4 '23 — Net Income: 196M Q1 '24 — Revenue: 2.3B Q1 '24 — Operating Cash Flow: 3M Q1 '24 — Free Cash Flow: -321M Q1 '24 — Net Income: 165M Q2 '24 — Revenue: 2.2B Q2 '24 — Operating Cash Flow: 161M Q2 '24 — Free Cash Flow: -95M Q2 '24 — Net Income: 190M Q3 '24 — Revenue: 2.2B Q3 '24 — Operating Cash Flow: 187M Q3 '24 — Free Cash Flow: -126M Q3 '24 — Net Income: 165M Q4 '24 — Revenue: 2.1B Q4 '24 — Operating Cash Flow: 489M Q4 '24 — Free Cash Flow: 179M Q4 '24 — Net Income: 138M Q1 '25 — Revenue: 2.1B Q1 '25 — Operating Cash Flow: -174M Q1 '25 — Free Cash Flow: -487M Q1 '25 — Net Income: 127M Q2 '25 — Revenue: 2.2B Q2 '25 — Operating Cash Flow: 267M Q2 '25 — Free Cash Flow: 39M Q2 '25 — Net Income: 104M Q3 '25 — Revenue: 2.2B Q3 '25 — Operating Cash Flow: 227M Q3 '25 — Free Cash Flow: -40M Q3 '25 — Net Income: 142M Q4 '25 — Revenue: 2.1B Q4 '25 — Operating Cash Flow: 521M Q4 '25 — Free Cash Flow: 407M Q4 '25 — Net Income: 71M Q1 '26 — Revenue: 2.2B Q1 '26 — Operating Cash Flow: -113M Q1 '26 — Free Cash Flow: -253M Q1 '26 — Net Income: -43M Q2 '26 — Revenue: 2.2B Q2 '26 — Operating Cash Flow: 158M Q2 '26 — Free Cash Flow: 75M Q2 '26 — Net Income: 24M 0 600M 1.2B 1.8B 2.4B 3B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.0
Accruals -5.1%
SBC / sales 0.24%
OCF / EBIT 1.6×
DSO 37.5 days
OCF margin 9.2%
ROCE 5.3%
OE margin 1.9%
FCF margin 2.2%
ROE 6.0%
ROA 1.7%
ROIC 4.3%
Gross margin 15.5%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.1
Div. yield 5.2%
P/B 0.77×
PEG 0.2×
FCF yield 7.6%
P/C 12.1×
EV/EBIT 16.9×
P/E 12.8×
Fwd P/E 12.0×
EV/OE 50.6×
EV/Sales 0.99×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.4
Segment HHI 0.6 HHI
RPO / sales 0.0027×

6 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.5
F-score 5.0 pts
ND/EBITDA -0.71
Payout 67.0%
Quick ratio 0.6×
Cash / Debt 0.033×
Debt / Eq 1.9×
Debt payback 31.9 yr

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.6
EPS next Y +60.5%
EPS CAGR 4Y +21.5%
Div. growth +4.9%
Sales/sh Y/Y +1.8%
EBIT CAGR -15.4%
EBIT Y/Y -45.9%
EPS Y/Y -63.0%
Sales Q/Q -0.73%

13 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›