LIBERTY MEDIA CORPORATION (FWONA)

93.42 -0.71% (-0.67)

Over 6M: +11.3%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

80 90 100
Mar Apr May Jun Jul Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 3.1B Q3 '21 — Operating Cash Flow: 438M Q3 '21 — Free Cash Flow: 348M Q3 '21 — Net Income: 328M Q4 '21 — Revenue: 3.2B Q4 '21 — Operating Cash Flow: 764M Q4 '21 — Free Cash Flow: 604M Q4 '21 — Net Income: -231M Q1 '22 — Revenue: 2.6B Q1 '22 — Operating Cash Flow: 551M Q1 '22 — Free Cash Flow: 440M Q1 '22 — Net Income: 240M Q2 '22 — Revenue: 3.3B Q2 '22 — Operating Cash Flow: 670M Q2 '22 — Free Cash Flow: 326M Q2 '22 — Net Income: 622M Q3 '22 — Revenue: 3.2B Q3 '22 — Operating Cash Flow: 519M Q3 '22 — Free Cash Flow: 419M Q3 '22 — Net Income: 391M Q4 '22 — Operating Cash Flow: 806M Q4 '22 — Net Income: 562M Q1 '23 — Revenue: 2.6B Q1 '23 — Operating Cash Flow: 661M Q1 '23 — Free Cash Flow: 380M Q1 '23 — Net Income: 15M Q2 '23 — Revenue: 3.2B Q2 '23 — Operating Cash Flow: 537M Q2 '23 — Free Cash Flow: 274M Q2 '23 — Net Income: 253M Q3 '23 — Revenue: 936M Q3 '23 — Operating Cash Flow: 683M Q3 '23 — Free Cash Flow: 482M Q3 '23 — Net Income: 385M Q4 '23 — Revenue: 1.2B Q4 '23 — Operating Cash Flow: 583M Q4 '23 — Free Cash Flow: 465M Q4 '23 — Net Income: 108M Q1 '24 — Revenue: 587M Q1 '24 — Operating Cash Flow: 395M Q1 '24 — Free Cash Flow: 368M Q1 '24 — Net Income: 203M Q2 '24 — Revenue: 988M Q2 '24 — Operating Cash Flow: 752M Q2 '24 — Free Cash Flow: 739M Q2 '24 — Net Income: 457M Q3 '24 — Revenue: 911M Q3 '24 — Operating Cash Flow: 182M Q3 '24 — Free Cash Flow: 170M Q3 '24 — Net Income: -2.4B Q4 '24 — Revenue: 1.2B Q4 '24 — Operating Cash Flow: -9M Q4 '24 — Free Cash Flow: -32M Q4 '24 — Net Income: -355M Q1 '25 — Revenue: 447M Q1 '25 — Operating Cash Flow: 391M Q1 '25 — Free Cash Flow: 358M Q1 '25 — Net Income: 5M Q2 '25 — Revenue: 1.3B Q2 '25 — Operating Cash Flow: 238M Q2 '25 — Free Cash Flow: 216M Q2 '25 — Net Income: 204M Q3 '25 — Revenue: 1.1B Q3 '25 — Operating Cash Flow: 156M Q3 '25 — Free Cash Flow: 153M Q3 '25 — Net Income: 13M Q4 '25 — Revenue: 1.6B Q4 '25 — Operating Cash Flow: 123M Q4 '25 — Free Cash Flow: 62M Q4 '25 — Net Income: 333M Q1 '26 — Revenue: 711M Q1 '26 — Operating Cash Flow: 357M Q1 '26 — Free Cash Flow: 337M Q1 '26 — Net Income: 57M Q2 '26 — Revenue: 934M Q2 '26 — Operating Cash Flow: 316M Q2 '26 — Free Cash Flow: 271M Q2 '26 — Net Income: 5M -1.5B 0 1.5B 3B 4.5B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.5
SBC / sales 0.55%
OE margin 18.4%
Oper. margin 11.7%
ROIC 3.6%
Accruals -3.4%
FCF margin 19.0%
OCF / EBIT 1.9×
OCF margin 21.9%
ROA 2.6%
ROCE 3.6%
ROE 5.4%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.2
RPO / sales 0.26×
Segment HHI 0.86 HHI
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.5
ND/EBITDA —
Payout 0.0%
F-score 6.8 pts
Quick ratio 1.3×
Cash / Debt 0.31×
Debt / Eq 0.66×
Net debt / Eq 0.46×
Debt payback 4.2 yr
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.8
Sales/sh Y/Y +12.2%
Sales CAGR 4Y -20.8%
EBIT CAGR +43.1%
EBIT Y/Y +47.8%
Div. growth -73.9%
Sales Q/Q -30.4%
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Shares change —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.