FLYWHEEL ADVANCED TECHNOLOGY, INC. (FWFW)

0.46USD +129.55% (+0.26)

Over 1M: +82.9%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

0.2 0.3 0.4
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q4 '23 — Operating Cash Flow: -115.6K Q4 '23 — Net Income: 497.8K Q1 '24 — Operating Cash Flow: -355.9K Q1 '24 — Free Cash Flow: -361.1K Q1 '24 — Net Income: -88.3K Q2 '24 — Operating Cash Flow: 257K Q2 '24 — Free Cash Flow: 254.8K Q2 '24 — Net Income: -68.3K Q3 '24 — Operating Cash Flow: -596.3K Q3 '24 — Free Cash Flow: -596.5K Q3 '24 — Net Income: -37.9K Q4 '24 — Operating Cash Flow: -83.4K Q4 '24 — Free Cash Flow: -83.4K Q4 '24 — Net Income: -515.6K Q1 '25 — Operating Cash Flow: -77K Q1 '25 — Net Income: -26.7K Q2 '25 — Operating Cash Flow: -33.6K Q2 '25 — Net Income: -18.5K Q3 '25 — Operating Cash Flow: -26.1K Q3 '25 — Net Income: -25.3K Q4 '25 — Operating Cash Flow: -26.3K Q4 '25 — Net Income: -5.5M Q1 '26 — Operating Cash Flow: -42.8K Q1 '26 — Net Income: -46K Q2 '26 — Operating Cash Flow: -42.7K Q2 '26 — Net Income: -27.4K Q3 '26 — Operating Cash Flow: -83K Q3 '26 — Net Income: -78.3K -4.5M -3M -1.5M 0 1.5M
Q1 '24 Q3 '24 Q1 '25 Q3 '25 Q1 '26 Q3 '26
Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

1.0
SBC / sales 30.0%
Gross margin 42.5%
Accruals —
EBITDA margin —
FCF margin —
OCF / EBIT —
OCF margin —
OE margin —
Oper. margin —
Profit margin —
ROA —
ROCE —
ROE —
ROIC —

1 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
EV/GP 9.1×
EV/Sales 3.9×
P/C 30.9×
Div. yield —
EV/EBIT —
EV/OE —
FCF yield —
Fwd P/E —
P/B —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales —
RPO growth —
Segment HHI —

1 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.5
ND/EBITDA 0.033
Current ratio 0.048×
Debt payback 0.0 yr
Quick ratio 0.048×
Cash / Debt —
Cash runway —
Debt / Eq —
Equity / Assets —
F-score —
Interest cover —
Payout —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

0.5
Sales Q/Q +3591.7%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —
Sales/sh Y/Y —
Shares change —

0 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.