FLYWHEEL ADVANCED TECHNOLOGY, INC. (FWFW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Quarterly

-500K 0 500K 1M 1.5M Q1 '11: 0 Q2 '11: 0 Q3 '11: 0 Q4 '11: 0 Q1 '12: 0 Q1 '13: 9.5K Q2 '13: -9.5K Q3 '13: 15K Q4 '13: 0 Q2 '14: 0 Q1 '21: 0 Q1 '22: 0 Q1 '23: 225 Q2 '23: 36.4K Q3 '23: 579.7K Q4 '23: 831.9K Q1 '24: 625.8K Q2 '24: 1.3M Q3 '11 Q1 '13 Q4 '13 Q1 '22 Q3 '23 Q2 '24

Gross Profit Quarterly

-250K 0 250K 500K 750K Q1 '11: 0 Q1 '12: 0 Q1 '23: -82 Q2 '23: -52.4K Q3 '23: 134.9K Q4 '23: 404K Q1 '24: 211.4K Q2 '24: 686.4K Q1 '11 Q1 '12 Q1 '23 Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24

Operating Income Quarterly

-1.5M -1M -500K 0 500K 1M 1.5M Q4 '21: 0 Q1 '22: -38.3K Q2 '22: -53.7K Q3 '22: -27.7K Q4 '22: -84.4K Q1 '23: -25.8K Q2 '23: -1.3M Q3 '23: -115.5K Q4 '23: -73.5K Q1 '24: -169.3K Q2 '24: -45.8K Q3 '24: -105.1K Q4 '24: 8.1K Q1 '25: -26.7K Q2 '25: -18.5K Q3 '25: -25.3K Q4 '25: -40.1K Q1 '26: -46K Q2 '26: -27.4K Q3 '26: -78.3K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Net Income Quarterly

-6M -4M -2M 0 2M 4M 6M Q4 '21: 0 Q1 '22: -38.3K Q2 '22: -53.7K Q3 '22: -27.7K Q4 '22: -84.4K Q1 '23: -25.8K Q2 '23: -1.3M Q3 '23: -235.5K Q4 '23: 497.8K Q1 '24: -88.3K Q2 '24: -68.3K Q3 '24: -37.9K Q4 '24: -515.6K Q1 '25: -26.7K Q2 '25: -18.5K Q3 '25: -25.3K Q4 '25: -5.5M Q1 '26: -46K Q2 '26: -27.4K Q3 '26: -78.3K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Cost of Revenue Quarterly

0 250K 500K 750K Q1 '11: 0 Q1 '12: 0 Q1 '23: 307 Q2 '23: 88.8K Q3 '23: 444.8K Q4 '23: 427.9K Q1 '24: 414.4K Q2 '24: 657.7K Q1 '11 Q1 '12 Q1 '23 Q2 '23 Q3 '23 Q4 '23 Q1 '24 Q2 '24

Operating Cash Flow Quarterly

-750K -500K -250K 0 250K 500K 750K Q4 '21: 0 Q1 '22: -36.1K Q2 '22: -29.3K Q3 '22: -41.5K Q4 '22: -74.4K Q1 '23: -32.6K Q2 '23: -109.1K Q3 '23: 90.9K Q4 '23: -115.6K Q1 '24: -355.9K Q2 '24: 257K Q3 '24: -596.3K Q4 '24: -83.4K Q1 '25: -77K Q2 '25: -33.6K Q3 '25: -26.1K Q4 '25: -26.3K Q1 '26: -42.8K Q2 '26: -42.7K Q3 '26: -83K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Free Cash Flow Quarterly

-750K -500K -250K 0 250K 500K 750K Q1 '24: -361.1K Q2 '24: 254.8K Q3 '24: -596.5K Q4 '24: -83.4K Q1 '24 Q2 '24 Q3 '24 Q4 '24

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 60M 120M 180M Q2 '21: 162.3M Q3 '21: 162.3M Q1 '22: 1.6M Q2 '22: 1.6M Q3 '22: 1.6M Q1 '23: 17.8M Q2 '23: 18.3M Q3 '23: 27.9M Q1 '24: 29.7M Q2 '24: 29.7M Q3 '24: 29.7M Q1 '25: 29.7M Q2 '25: 29.7M Q3 '25: 29.7M Q1 '26: 29.7M Q2 '26: 29.7M Q3 '26: 29.7M Q3 '21 Q3 '22 Q3 '23 Q3 '24 Q3 '25 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.21 -0.14 -0.07 0.00 0.07 0.14 0.21 Q4 '21: -0.01 Q1 '22: 0.00 Q2 '22: -0.03 Q3 '22: -0.05 Q4 '22: -0.03 Q1 '23: -0.03 Q2 '23: -0.07 Q3 '23: -0.06 Q4 '23: -0.05 Q1 '24: -0.05 Q2 '24: 0.02 Q3 '24: 0.03 Q4 '24: 0.13 Q1 '25: 0.13 Q2 '25: 0.13 Q3 '25: 0.13 Q4 '25: -0.19 Q1 '26: -0.19 Q2 '26: -0.19 Q3 '26: -0.19 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.