Is the business getting bigger, and is it getting more profitable?
4.4
A dimension reading not measured means the filing does not carry the figures it
needs. It is left out of the total rather than scored as though it were bad.
What each measure said
A dimension's score is the weighted average of these. Each links to the page explaining
how it is worked out and which XBRL tags it reads.
Revenue growth per diluted share, trailing twelve months against the prior twelve
2.23
A measure missing from a list here could not be computed from this
company's filings. It is left out rather than scored as though it were bad.
Revenue by fiscal year
As the company reported it, one row per year, straight from the filings.
Fiscal year
Ends
Revenue
2018
2018-12-31
403,954,000
2019
2019-12-31
425,984,000
2020
2020-12-31
448,028,000
2021
2021-12-31
476,290,000
2022
2022-12-31
539,929,000
2023
2023-12-31
614,027,000
2024
2024-12-31
669,641,000
2025
2025-12-31
727,076,000
The ratios
The figures themselves rather than their scores — what somebody looking up
FR on one particular measure came for.
Ratio
Value
cash operating margin
70.07
dilution pct
0.07
ebit cagr
11.79
ebit yoy
8.56
fcf margin
59.17
growth cv
0.28
interest cover
4.58
operating margin
41.59
owner earnings margin
56.32
revenue growth
8.44
revenue growth per share
8.36
roic
9.14
rule of 40
50.03
sbc pct revenue
2.86
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
cash
46,052,000
CashAndCashEquivalentsAtCarryingValue
2026-06-30
equity
2,775,495,000
StockholdersEquity
2026-06-30
interest expense
69,043,000
InterestPaidNet
2025-12-31
ocf
449,494,000
NetCashProvidedByUsedInOperatingActivities
2026-06-30
revenue
759,606,000
Revenues
2026-06-30
sbc
21,690,000
AllocatedShareBasedCompensationExpense
2026-06-30
What to be careful about
no operating income tagged; derived as revenue minus CostsAndExpenses
no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
See it scored yourself
The dashboard puts FR beside other companies and lets you
change what counts: the weight of each dimension, the value that earns a ten, and which
of the 61 measures are included at all.