Figures as at 2024-12-31,
reported in EUR. The newest fact in the filings is dated
2026-01-01, 237 days ago.
Nothing on this page is advice.
How it scores
Five questions, each answered by the measures under it. Every figure is the company's
own; the bar beside it is where that figure sits among the
companies read here — the top fifth, the bottom fifth, or
somewhere between. Not among all listed companies, and for a valuation multiple the low
end is the good end.
A measure absent from a block could not be computed from this company's
filings. It is left out rather than scored as though it were bad, and the dimension is
averaged over what remains. A score is measured against a fixed scale this model states;
the bar is measured against the other companies, so the two can disagree — and where
they do, that disagreement is the more interesting figure.
The ratios
The figures themselves rather than their scores — what somebody looking up
EXO.AS on one particular measure came for.
Ratio
Value
ev owner earnings
5.98
revenue growth
-100.0
revenue growth per share
-100.0
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
cash
1,408,000,000
CashAndCashEquivalents
2026-01-01
equity
33,241,000,000
Equity
2026-01-01
interest expense
184,000,000
FinanceCosts
2025-12-31
ocf
2,863,000,000
CashFlowsFromUsedInOperatingActivities
2025-12-31
revenue
0
Revenue
2024-12-31
sbc
26,000,000
AdjustmentsForSharebasedPayments
2025-12-31
What to be careful about
revenue is annual, not TTM
no operating income found in XBRL
revenue period ends 2024-12-31 (603 days ago) - the tag chain found nothing recent, so treat this row as unscored
no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
See it scored yourself
The dashboard puts EXO.AS beside other companies and lets you
change what counts: the weight of each dimension, the value that earns a ten, and which
of the 61 measures are included at all.