Stock Scorer

Exlservice Holdings, Inc. (EXLS)

37.20USD +1.25% (+0.46)

Over 5Y: +49.5%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

30 40 50
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Exlservice Holdings, Inc. reported revenue of 570.4M USD for the quarter ending 31 March 2026, up 13.8% from 501M a year earlier. Every figure, period by period ›

Q2 '21 — Revenue: 275.1M Q2 '21 — Operating Cash Flow: 38.7M Q2 '21 — Free Cash Flow: 31.5M Q2 '21 — Net Income: 28M Q3 '21 — Revenue: 290.3M Q3 '21 — Operating Cash Flow: 59.8M Q3 '21 — Free Cash Flow: 50.7M Q3 '21 — Net Income: 26.5M Q4 '21 — Revenue: 295.5M Q4 '21 — Operating Cash Flow: 70.6M Q4 '21 — Free Cash Flow: 62.4M Q4 '21 — Net Income: 28.3M Q1 '22 — Revenue: 329.2M Q1 '22 — Operating Cash Flow: -26.9M Q1 '22 — Free Cash Flow: -43M Q1 '22 — Net Income: 36.2M Q2 '22 — Revenue: 346.8M Q2 '22 — Operating Cash Flow: 79.9M Q2 '22 — Free Cash Flow: 70.9M Q2 '22 — Net Income: 35.8M Q3 '22 — Revenue: 361.4M Q3 '22 — Operating Cash Flow: 48.1M Q3 '22 — Free Cash Flow: 41M Q3 '22 — Net Income: 39.1M Q4 '22 — Revenue: 374.7M Q4 '22 — Operating Cash Flow: 65.1M Q4 '22 — Free Cash Flow: 52.3M Q4 '22 — Net Income: 31.8M Q1 '23 — Revenue: 400.6M Q1 '23 — Operating Cash Flow: 16M Q1 '23 — Free Cash Flow: 3.5M Q1 '23 — Net Income: 51.3M Q2 '23 — Revenue: 405M Q2 '23 — Operating Cash Flow: 47.5M Q2 '23 — Free Cash Flow: 33.9M Q2 '23 — Net Income: 49.1M Q3 '23 — Revenue: 411M Q3 '23 — Operating Cash Flow: 68.6M Q3 '23 — Free Cash Flow: 53.6M Q3 '23 — Net Income: 43.9M Q4 '23 — Revenue: 414.1M Q4 '23 — Operating Cash Flow: 79M Q4 '23 — Free Cash Flow: 67.3M Q4 '23 — Net Income: 40.3M Q1 '24 — Revenue: 436.5M Q1 '24 — Operating Cash Flow: -21.9M Q1 '24 — Free Cash Flow: -33.1M Q1 '24 — Net Income: 48.8M Q2 '24 — Revenue: 448.4M Q2 '24 — Operating Cash Flow: 74.9M Q2 '24 — Free Cash Flow: 62.8M Q2 '24 — Net Income: 45.8M Q3 '24 — Revenue: 472.1M Q3 '24 — Operating Cash Flow: 110.1M Q3 '24 — Free Cash Flow: 97.3M Q3 '24 — Net Income: 53M Q4 '24 — Revenue: 481.4M Q4 '24 — Operating Cash Flow: 105.3M Q4 '24 — Free Cash Flow: 95.3M Q4 '24 — Net Income: 50.7M Q1 '25 — Revenue: 501M Q1 '25 — Operating Cash Flow: 3.2M Q1 '25 — Free Cash Flow: -9.7M Q1 '25 — Net Income: 66.6M Q2 '25 — Revenue: 514.5M Q2 '25 — Operating Cash Flow: 109.4M Q2 '25 — Free Cash Flow: 95M Q2 '25 — Net Income: 66.1M Q3 '25 — Revenue: 529.6M Q3 '25 — Operating Cash Flow: 120.7M Q3 '25 — Free Cash Flow: 106.4M Q3 '25 — Net Income: 58.2M Q4 '25 — Revenue: 542.6M Q4 '25 — Operating Cash Flow: 117.4M Q4 '25 — Free Cash Flow: 106.5M Q4 '25 — Net Income: 60.2M Q1 '26 — Revenue: 570.4M Q1 '26 — Operating Cash Flow: 1.7M Q1 '26 — Free Cash Flow: -11.2M Q1 '26 — Net Income: 67.1M 0 150M 300M 450M 600M
Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.8
Accruals -5.8%
SG&A / sales 12.3%
OCF / EBIT 1.1×
ROCE 23.8%
DSO 65.8 days
ROE 32.3%
ROIC 27.2%
OCF margin 16.2%
ROA 15.0%
Oper. margin 15.2%
Gross margin 38.5%
OE margin 9.9%
FCF margin 13.8%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.3
PEG 0.28×
EV/GP 7.1×
EV/EBIT 18.0×
P/B 7.3×
FCF yield 5.2%
EV/OE 27.5×
P/C 22.5×
Fwd P/E 16.4×
P/E 22.7×
EV/Sales 2.7×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.6
Segment HHI 0.26 HHI
RPO / sales 0.011×

6 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

8.5
Payout 0.0%
Debt payback 0.58 yr
F-score 8.0 pts
Quick ratio 2.7×
Net debt / Eq 0.22×
ND/EBITDA -0.029
Debt / Eq 0.54×
Cash / Debt 0.6×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.7
EPS next Y +57.7%
EPS CAGR 4Y +23.1%
EBIT CAGR +17.8%
Sales CAGR 4Y +16.8%
EPS Y/Y +17.7%
Sales/sh Y/Y +14.6%
EBIT Y/Y +16.6%
Sales Q/Q +13.8%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›