EDU New Oriental Education & Technology 58.62 USD +0.31% Score 7.9

These figures are from 2025-05-31. Nothing newer has been filed for New Oriental Education & Technology in the 17 months since, so the score below is built on that year and not on the company as it stands today. Everything here is still the company's own filing, unchanged — every figure against the element it came from.

Market cap 8.99B

P/E TTM 24.2×

Forward P/E 13.4×

Revenue growth +16.3%

ROIC 19.6%

FCF yield 7.3%

New Oriental Education & Technology (EDU)

58.62USD +0.31% (+0.18)

Over 5Y: +184.4%

Style

Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

25 50 75

2022 2023 2024 2025 2026

Multiples & size

2025-05-31 · USD

Market cap 8.99Bp

P/E TTM 24.2×p

Forward P/E 13.4×e

EV/EBITDA 12.4×p

EV/EBIT 16.5×p

P/B 2.5×p

P/S TTM 1.8×p

EPS TTM 2.40

FCF yield 7.3%p

Dividend yield 1.1%p

Revenue growth +16.3%

Revenue CAGR +3.5%

Gross margin 55.4%

Operating margin 8.7%

Net margin 7.6%

FCF margin 13.4%

ROIC 19.6%

Payout 26.4%

52-week range

252 trading days

44.44 58.62 (77%) 62.78

Financials Annual

Figures

Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

New Oriental Education & Technology reported revenue of 4.9B USD for the year ending 31 May 2025, up 13.6% from 4.3B a year earlier. Every figure, period by period ›

0 1.5B 3B 4.5B 6B

FY21 FY22 FY23 FY24 FY25

Revenue Operating Cash Flow Free Cash Flow Net Income

5-year valuation

1183 trading days

Price to Earnings 24^th pct

206.4×

0th41.3× 25th210.1× 50th256.5× 75th414.6× 100th886.0×

Price to Sales 30^th pct

15.7×

0th3.2× 25th15.0× 50th18.6× 75th24.8× 100th52.4×

Price to Operating Cash Flow 39^th pct

85.6×

0th12.2× 25th70.5× 50th91.5× 75th104.9× 100th161.8×

Price to Free Cash Flow 50^th pct

117.2×

0th19.7× 25th89.5× 50th117.2× 75th137.9× 100th189.8×

Price to Book 48^th pct

20.9×

0th2.8× 25th15.0× 50th21.3× 75th26.5× 100th43.6×

EV / EBITDA 24^th pct

132.2×

0th35.6× 25th134.6× 50th169.6× 75th271.2× 100th506.2×

Price at its own multiples

today 47.03

At its median price to earnings of 256.5× 58.46 (+24.3%)

low 9.42high 201.90

At its median price to sales of 18.6× 55.94 (+19.0%)

low 9.71high 157.46

At its median price to operating cash flow of 91.5× 50.29 (+6.9%)

low 6.72high 88.94

At its median price to free cash flow of 117.2× 47.04 (+0.0%)

low 7.91high 76.16

At its median price to book of 21.3× 47.92 (+1.9%)

low 6.31high 97.86

What the share would cost today if the market paid the same multiple of the same figures as it has over five years. The band is where it traded half the time, the line its median, the dot today’s price. A multiple a company has outgrown or fallen below is not a promise to return to it. Project it forward ›

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.0

Accruals -6.7%

DSO 2.5 days

OCF / EBIT 2.1×

SBC / sales 1.2%

Capex / sales 4.9%

SG&A / sales 29.5%

Gross margin 55.4%

OCF margin 18.3%

OE margin 12.1%

Asset turnover 0.63×

ROCE 9.5%

FCF margin 13.4%

ROIC 19.6%

Adj. EBITDA margin 12.8%

Profit margin 7.6%

EBITDA margin 11.6%

Oper. margin 8.7%

ROE 10.2%

ROA 4.8%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.2

EV/OE 11.9×

P/C 4.6×

P/B 2.5×

PEG 0.48×

FCF yield 7.3%

EV/EBIT 16.5×

Shareholder yield 6.0%

Fwd P/E 13.4×

P/E 24.2×

Div. yield 1.1%

EV/Sales 1.4×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.5

RPO / sales 0.4×

Segment HHI 0.54 HHI

Prepaid revenue growth 9.8%

Gross margin stability across years 4.0 pp

Cash-flow margin stability 25.1 pp

Revenue growth in the worst year on record -27.4%

6 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

8.7

Current ratio 3.9×

Debt / Eq 0.0×

Debt payback 0.0 yr

Interest cover 1377.0×

ND/EBITDA 0.27

Net debt / Eq 0.0×

F-score 7.9 pts

Retained / assets 22.7%

Payout 26.4%

Equity / Assets 46.9%

Quick ratio 1.6×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.2

Div. growth +38.0%

Shares change -2.3%

EPS next Y +27.8%

Most recent margin move 1.6

Operating margin trend 1.5

EBIT CAGR +38.2%

EPS Y/Y +22.9%

EBIT Y/Y +22.2%

Sales/sh Y/Y +16.3%

Sales CAGR 4Y +3.5%

10 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.