Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

These figures are from 2024-12-31. Nothing newer has been filed for CEMEX SAB DE CV in the 21 months since, so the score below is built on that year and not on the company as it stands today. Everything here is still the company's own filing, unchanged — every figure against the element it came from.

CEMEX SAB DE CV (CX)

9.51USD -1.45% (-0.14)

Over 5Y: +30.1%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

5 10
2022 2023 2024 2025 2026

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

CEMEX SAB DE CV reported revenue of 16.2B USD for the year ending 31 December 2024, down 2.1% from 16.6B a year earlier. Every figure, period by period ›

FY20 — Revenue: 12.7B FY20 — Operating Cash Flow: 1.6B FY20 — Free Cash Flow: 1.1B FY20 — Net Income: -1.4B FY21 — Revenue: 14.4B FY21 — Operating Cash Flow: 1.8B FY21 — Free Cash Flow: 1.1B FY21 — Net Income: 778M FY22 — Revenue: 14.7B FY22 — Operating Cash Flow: 1.4B FY22 — Free Cash Flow: 613M FY22 — Net Income: 885M FY23 — Revenue: 16.6B FY23 — Operating Cash Flow: 2.2B FY23 — Free Cash Flow: 1.4B FY23 — Net Income: 199M FY24 — Revenue: 16.2B FY24 — Operating Cash Flow: 1.9B FY24 — Free Cash Flow: 894M FY24 — Net Income: 960M 0 4B 8B 12B 16B 20B
FY20 FY21 FY22 FY23 FY24
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.4
SBC / sales 0.0%
SG&A / sales 11.0%
Accruals -3.4%
DSO 35.6 days
Capex / sales 6.2%
OCF / EBIT 1.0×
Adj. EBITDA margin 19.0%
EBITDA margin 19.0%
OCF margin 11.7%
Asset turnover 0.59×
ROCE 8.6%
Oper. margin 11.2%
Gross margin 33.6%
Profit margin 5.9%
OE margin 5.5%
FCF margin 5.5%
ROIC 8.0%
ROE 7.9%
ROA 3.5%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.8
EV/GP 3.6×
P/B 1.1×
EV/EBIT 10.7×
FCF yield 6.5%
Fwd P/E 11.8×
EV/OE 21.8×
P/C 15.8×
P/E 14.2×
PEG 1.1×
Div. yield 0.66%
Shareholder yield 0.66%
EV/Sales 1.2×

11 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.7
Cash-flow margin stability 1.4 pp
Gross margin stability across years 1.1 pp
Revenue growth in the worst year on record -2.2%
Segment HHI 0.92 HHI
RPO / sales 0.017×
Prepaid revenue growth -29.9%

6 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.2
F-score 8.0 pts
Payout 9.4%
Retained / assets 19.2%
Net debt / Eq 0.48×
Debt / Eq 0.55×
Equity / Assets 44.6%
ND/EBITDA -0.3
Cash / Debt 0.13×
Quick ratio 0.58×
Debt payback 6.6 yr
Current ratio 0.86×

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.0
EPS Y/Y +382.9%
Operating margin trend 3.7
Shares change -0.1%
Most recent margin move 0.45
EPS next Y +10.8%
Sales CAGR 4Y +6.3%
EBIT Y/Y +4.2%
Gross profit Y/Y -2.4%
Sales/sh Y/Y -2.0%
Div. growth -40.0%

10 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.