CoreWeave, Inc. (CRWV)

84.23 -2.96% (-2.57)

Over 5Y: +110.6%

2026-08-28
50 100 150
Mar Jun Sep Dec Mar Jun

Financials Quarterly

Q1 '24 — Revenue: 188.7M Q1 '24 — Operating Cash Flow: 2B Q1 '24 — Free Cash Flow: 297.1M Q1 '24 — Net Income: -129.2M Q2 '24 — Revenue: 395.4M Q2 '24 — Operating Cash Flow: -117.8M Q2 '24 — Free Cash Flow: -2.4B Q2 '24 — Net Income: -323M Q3 '24 — Revenue: 583.9M Q3 '24 — Operating Cash Flow: 641.2M Q3 '24 — Free Cash Flow: -573.9M Q3 '24 — Net Income: -359.8M Q4 '24 — Revenue: 747M Q4 '24 — Operating Cash Flow: 186.6M Q4 '24 — Free Cash Flow: -3.3B Q4 '24 — Net Income: -50.9M Q1 '25 — Revenue: 982M Q1 '25 — Operating Cash Flow: 61M Q1 '25 — Free Cash Flow: -1.3B Q1 '25 — Net Income: -315M Q2 '25 — Revenue: 1.2B Q2 '25 — Operating Cash Flow: -251M Q2 '25 — Free Cash Flow: -2.7B Q2 '25 — Net Income: -290M Q3 '25 — Revenue: 1.4B Q3 '25 — Operating Cash Flow: 1.7B Q3 '25 — Free Cash Flow: -700.2M Q3 '25 — Net Income: -110.1M Q4 '25 — Revenue: 1.6B Q4 '25 — Operating Cash Flow: 1.6B Q4 '25 — Free Cash Flow: -2.5B Q4 '25 — Net Income: -451.7M Q1 '26 — Revenue: 2.1B Q1 '26 — Operating Cash Flow: 3B Q1 '26 — Free Cash Flow: -4.7B Q1 '26 — Net Income: -740M Q2 '26 — Revenue: 2.6B Q2 '26 — Operating Cash Flow: 679M Q2 '26 — Free Cash Flow: -5.7B Q2 '26 — Net Income: -626M -4B -2B 0 2B 4B
Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.8
OE margin -188.1%
Oper. margin -3.0%
ROIC -0.57%
Accruals -11.5%
Gross margin 67.4%
OCF margin 91.1%
Asset turnover 0.098×
Capex / sales 271.0%
FCF margin -179.9%
Profit margin -25.4%
ROA -2.5%
ROCE -0.41%
ROE -38.4%
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.3
RPO / sales 13.7×
RPO growth 244.5%
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.3
ND/EBITDA —
Current ratio 0.52×
Interest cover -0.14×
Cash / Debt 0.17×
F-score 5.0 pts
Debt / Eq 6.5×
Quick ratio 0.46×
Cash runway —
Debt payback —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.6
Sales/sh Y/Y +115.3%
Sales Q/Q +112.5%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —
Shares change —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.