BXP, INC. (BXP)

67.69USD -0.79% (-0.54)

Over 1M: -2.9%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

66 68 70 72
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Gross Profit: 501.9M Q3 '23 — Operating Cash Flow: 301.2M Q3 '23 — Free Cash Flow: 174.9M Q3 '23 — Net Income: -111.8M Q4 '23 — Gross Profit: 502.4M Q4 '23 — Operating Cash Flow: 387.1M Q4 '23 — Free Cash Flow: 222.8M Q4 '23 — Net Income: 119.9M Q1 '24 — Gross Profit: 508.8M Q1 '24 — Operating Cash Flow: 197.6M Q1 '24 — Free Cash Flow: 16M Q1 '24 — Net Income: 79.9M Q2 '24 — Gross Profit: 508.7M Q2 '24 — Operating Cash Flow: 367.1M Q2 '24 — Free Cash Flow: 235.1M Q2 '24 — Net Income: 79.6M Q3 '24 — Gross Profit: 511.1M Q3 '24 — Operating Cash Flow: 286.1M Q3 '24 — Free Cash Flow: 129.8M Q3 '24 — Net Income: 83.6M Q4 '24 — Gross Profit: 512.4M Q4 '24 — Operating Cash Flow: 383.7M Q4 '24 — Free Cash Flow: 202.3M Q1 '25 — Gross Profit: 511.8M Q1 '25 — Operating Cash Flow: 210M Q1 '25 — Free Cash Flow: 71.2M Q1 '25 — Net Income: 61.2M Q2 '25 — Gross Profit: 514.1M Q2 '25 — Operating Cash Flow: 353.1M Q2 '25 — Free Cash Flow: 213.3M Q2 '25 — Net Income: 89M Q3 '25 — Gross Profit: 517M Q3 '25 — Operating Cash Flow: 274.2M Q3 '25 — Free Cash Flow: 52.4M Q3 '25 — Net Income: -121.7M Q4 '25 — Gross Profit: 515.8M Q4 '25 — Operating Cash Flow: 407.8M Q4 '25 — Free Cash Flow: 224.5M Q4 '25 — Net Income: 248.3M Q1 '26 — Gross Profit: 506M Q1 '26 — Operating Cash Flow: 156.5M Q1 '26 — Free Cash Flow: -34M Q1 '26 — Net Income: 101.6M Q2 '26 — Gross Profit: 538.7M Q2 '26 — Operating Cash Flow: 446.1M Q2 '26 — Free Cash Flow: 231.8M Q2 '26 — Net Income: 68.6M 0 150M 300M 450M 600M
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Gross Profit Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.1
Oper. margin 28.3%
OE margin 12.1%
ROIC 16.8%
Accruals -3.9%
OCF margin 36.5%
FCF margin 13.5%
Gross margin 59.1%
OCF / EBIT 1.3×
ROA 1.2%
ROE 5.8%
ROCE —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.7
EV/EBIT 10.4×
EV/OE 24.3×
Div. yield 5.0%
EV/GP 5.0×
FCF yield 4.4%
P/B 2.1×
EV/Sales 2.9×
P/C 21.9×
P/E 36.4×
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.8
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.5
ND/EBITDA 0.048
Debt / Eq 0.0×
Debt payback 0.0 yr
F-score 6.4 pts
Payout 183.7%
Cash / Debt —
Cash runway —
Current ratio —
Quick ratio —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.4
Sales/sh Y/Y +1.2%
Shares change +0.68%
Div. growth -6.8%
EBIT CAGR -1.8%
EBIT Y/Y -3.3%
Sales Q/Q +3.1%
EPS CAGR 4Y -13.9%
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.