Stock Scorer

BXP, Inc. (BXP)

Every figure this model derived for BXP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 809,774,000 PaymentsToAcquireOtherProductiveAssets 2026-06-30
cash 493,949,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 5,155,145,000 StockholdersEquity 2026-06-30
interest expense 632,429,000 InterestExpense 2026-06-30
ocf 1,284,500,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,516,454,000 Revenues 2026-06-30
sbc 50,531,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up BXP on one particular measure came for.

RatioValue
cash operating margin56.23
dilution pct0.68
ebit cagr-1.79
ebit yoy-3.34
ev ebit8.77
ev owner earnings20.55
ev sales2.48
fcf margin13.5
growth cv0.37
interest cover1.57
operating margin28.26
owner earnings margin12.06
revenue growth1.88
revenue growth per share1.19
roic16.84
rule of 4030.14
sbc pct revenue1.44

Everything else this filing tags

400 more elements from BXP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RealEstateInvestmentPropertyAtCost28,606,910,0002026-06-30 142USD
Assets25,173,869,0002026-06-30 142USD
LiabilitiesAndStockholdersEquity25,173,869,0002026-06-30 142USD
RealEstateGrossAtCarryingValue22,844,697,0002019-12-31 11USD
RealEstateInvestmentPropertyNet20,991,835,0002026-06-30 142USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements20,973,366,0002025-12-31 17USD
InvestmentBuildingAndBuildingImprovements17,491,280,0002026-06-30 90USD
Liabilities17,436,219,0002026-06-30 142USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements15,510,064,0002025-12-31 17USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements14,869,887,0002012-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedThereafter14,485,854,0002025-12-31 6USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter13,892,504,0002019-12-31 18USD
SeniorNotes8,811,158,0002026-06-30 142USD
BuildingsAndImprovementsGross8,658,468,0002011-12-31 4USD
RealEstateInvestmentPropertyAccumulatedDepreciation8,277,690,0002026-06-30 142USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest7,729,723,0002026-06-30 302USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts7,719,548,0002025-12-31 17USD
AdditionalPaidInCapital6,881,671,0002026-06-30 142USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand5,918,915,0002025-12-31 7USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand5,656,418,0002025-12-31 17USD
ProceedsFromIssuanceOfCommercialPaper5,520,910,0002026-06-30 20USD
RepaymentsOfCommercialPaper5,520,910,0002026-06-30 20USD
Land5,264,893,0002026-06-30 94USD
RealEstateAccumulatedDepreciation5,239,179,0002019-12-31 15USD
LeaseholdImprovementsGross4,322,730,0002026-06-30 94USD
SecuredDebt4,281,198,0002026-06-30 142USD
LesseeOperatingLeaseLiabilityPaymentsDue3,836,236,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueThereafter3,705,092,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,447,023,0002025-12-31 15USD
LongTermDebt3,300,000,0002021-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive3,300,000,0002021-12-31 13USD
MortgageLoansOnRealEstateCarryingAmountOfMortgages3,019,890,0002010-12-31 1USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances2,964,572,0002018-12-31 10USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation2,919,479,0002012-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears2,626,022,0002025-12-31 6USD
RealEstateRevenueNet2,613,210,0002018-12-31 135USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears2,565,897,0002025-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths2,543,021,0002025-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedFourYears2,426,161,0002025-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears2,299,682,0002025-12-31 6USD
BusinessAcquisitionsProFormaRevenue2,257,098,0002013-12-31 21USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears2,222,643,0002019-12-31 18USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent2,205,675,0002019-12-31 15USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears2,126,968,0002019-12-31 18USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears2,068,871,0002019-12-31 18USD
MinorityInterestInLimitedPartnerships2,018,815,0002026-06-30 142USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears1,974,144,0002019-12-31 18USD
LineOfCreditFacilityRemainingBorrowingCapacity1,900,000,0002018-03-31 1USD
RetainedEarningsAccumulatedDeficit-1,727,547,0002026-06-30 142USD
BusinessAcquisitionProFormaRevenue1,657,995,0002010-12-31 2USD
OperatingLeaseLeaseIncome1,649,834,0002026-06-30 92USD
DeferredRentReceivablesNet1,573,959,0002026-06-30 142USD
FinanceLeaseLiabilityPaymentsDue1,524,578,0002025-12-31 15USD
LineOfCreditFacilityMaximumBorrowingCapacity1,500,000,0002021-06-15 5USD
DeferredCostsLeasingGross1,333,146,0002025-12-31 34USD
OperatingLeaseLeaseIncomeLeasePayments1,328,232,0002026-06-30 89USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive1,320,418,0002025-12-31 15USD
CostsAndExpenses1,281,141,0002026-06-30 232USD
NetCashProvidedByUsedInFinancingActivities-1,257,446,0002026-06-30 160USD
FinanceLeaseLiabilityUndiscountedExcessAmount1,164,539,0002025-12-31 15USD
GrossProfit1,044,662,0002026-06-30 95USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,003,803,0002026-06-30 73USD
LineOfCreditFacilityCurrentBorrowingCapacity1,000,000,0002016-12-31 3USD
ProceedsFromConvertibleDebt1,000,000,0002025-12-31 12USD
RepaymentsOfUnsecuredDebt1,000,000,0002026-06-30 88USD
ConvertibleDebt978,642,0002026-06-30 10USD
ConstructionInProgressGross975,361,0002026-06-30 140USD
DebtInstrumentFaceAmount850,000,0002011-11-03 1USD
DeferredCosts848,273,0002026-06-30 142USD
DeferredCostsCurrentAndNoncurrent847,690,0002025-12-31 12USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures820,068,0002026-06-30 142USD
OtherBorrowings797,565,0002026-06-30 75USD
CommercialPaper750,000,0002026-06-30 18USD
DebtInstrumentCarryingAmount747,500,0002013-12-31 9USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment680,223,0002026-06-30 232USD
OperatingIncomeLoss677,140,0002018-09-30 132USD
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes613,723,0002020-09-30 75USD
RealEstateImprovements594,296,0002014-12-31 6USD
IncomeLossFromContinuingOperations572,347,0002018-12-31 92USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive557,954,0002019-12-31 4USD
MinorityInterestInOperatingPartnerships555,763,0002026-06-30 142USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents553,463,0002026-06-30 136USD
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear530,470,0002019-09-30 3USD
LandAvailableForDevelopment499,424,0002026-06-30 140USD
SegmentReportingInformationRevenue474,278,0002013-03-31 26USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent474,141,0002026-06-30 140USD
DepreciationAndAmortization464,944,0002026-06-30 232USD
DepreciationDepletionAndAmortization464,944,0002026-06-30 156USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense456,176,0002014-12-31 3USD
ProceedsFromRepaymentsOfLinesOfCredit453,300,0002011-12-31 2USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest424,023,0002015-12-31 84USD
SegmentReportingInformationRevenueFromExternalCustomers410,447,0002011-03-31 13USD
TenantReimbursements402,066,0002018-12-31 135USD
BusinessAcquisitionsProFormaNetIncomeLoss400,017,0002013-12-31 21USD
OperatingLeaseLiability386,487,0002026-06-30 62USD
FinanceLeaseRightOfUseAsset371,889,0002026-06-30 58USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization371,889,0002026-06-30 22USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities367,054,0002026-06-30 158USD
OtherLiabilities364,082,0002026-06-30 142USD
ConstructionAndDevelopmentCosts-359,716,0002016-09-30 51USD
FinanceLeaseLiability353,436,0002026-06-30 58USD
NotionalAmountOfInterestRateDerivatives350,000,0002010-09-30 2USD
NetCashProvidedByUsedInInvestingActivities-348,881,0002026-06-30 160USD
RealEstateCostOfRealEstateSold339,480,0002014-12-31 3USD
InterestPaidNet333,647,0002026-06-30 11USD
OperatingLeaseVariableLeaseIncome321,046,0002026-06-30 89USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax302,354,0002013-12-31 21USD
RealEstateAccumulatedDepreciationDepreciationExpense292,561,0002010-12-31 3USD
OperatingLeaseRightOfUseAsset290,726,0002026-06-30 62USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived269,372,0002025-12-31 7USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThereafter265,865,0002025-12-31 7USD
SegmentReportingInformationOperatingIncomeLoss264,737,0002011-03-31 13USD
SalesTypeAndDirectFinancingLeasesLeaseReceivableUndiscountedExcessAmount253,443,0002025-12-31 7USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest252,489,0002026-06-30 228USD
CommonStockSharesAuthorized250,000,0002026-06-30 142shares
Dividends248,728,0002026-06-30 180USD
PaymentsOfDividends248,624,0002026-06-30 160USD
ProfitLoss235,470,0002026-06-30 228USD
AccountsPayableAndAccruedLiabilities223,909,0002009-06-30 2USD
ProceedsFromSaleOfEquityMethodInvestments215,058,0002026-06-30 90USD
StockIssuedDuringPeriodValueNewIssues194,371,0002013-03-31 25USD
PreferredStockRedemptionAmount193,623,0002021-03-31 1USD
ProceedsFromRepurchaseOfRedeemablePreferredStock193,623,0002021-12-31 8USD
ComprehensiveIncomeNetOfTax185,255,0002026-06-30 232USD
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations182,834,0002009-06-30 2USD
NotesPayableRelatedPartiesNoncurrent180,000,0002013-09-30 6USD
PaymentsForTenantImprovements176,520,0002026-06-30 133USD
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges176,009,0002019-12-31 98USD
InterestPaid175,700,0002025-03-31 149USD
NetIncomeLoss170,186,0002026-06-30 309USD
NetIncomeLossAvailableToCommonStockholdersBasic170,186,0002026-06-30 192USD
NetIncomeLossAvailableToCommonStockholdersDiluted170,186,0002026-06-30 219USD
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax169,404,0002010-12-31 2USD
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes168,039,0002014-12-31 7USD
CommonStockSharesIssued159,600,4102026-06-30 147shares
CommonStockSharesOutstanding159,521,5102026-06-30 148shares
WeightedAverageNumberOfDilutedSharesOutstanding159,344,0002026-06-30 232shares
WeightedAverageNumberOfSharesOutstandingBasic158,863,0002026-06-30 232shares
LimitedPartnersCapitalAccountUnitsOutstanding157,746,5882026-06-30 42shares
ExcessStockSharesAuthorized150,000,0002026-06-30 118shares
ProceedsFromRealEstateAndRealEstateJointVentures143,936,0002026-06-30 9USD
BusinessAcquisitionProFormaNetIncomeLoss143,202,0002010-12-31 2USD
IncomeTaxReconciliationNondeductibleExpenseDepreciationAndAmortization-142,234,0002017-12-31 21USD
CashAndCashEquivalentsPeriodIncreaseDecrease133,822,0002018-12-31 87USD
DividendsPayableCurrentAndNoncurrent123,857,0002026-06-30 200USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity123,641,0002013-12-31 43USD
PrepaidExpenseAndOtherAssets122,830,0002026-06-30 140USD
GainLossOnSaleOfProperties122,552,0002018-09-30 61USD
FinanceLeaseLiabilityPaymentsDueYearThree118,252,0002025-12-31 15USD
MortgageLoanRelatedToPropertySales1116,993,0002015-09-30 2USD
GeneralAndAdministrativeExpense109,785,0002026-06-30 232USD
InterestPayableCurrentAndNoncurrent109,523,0002026-06-30 140USD
ParkingRevenue107,421,0002018-12-31 135USD
StraightLineRentAdjustments107,100,0002025-12-31 45USD
RepaymentsOfLongTermLinesOfCredit100,000,0002009-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationNoncontrollingInterest98,787,0002012-12-31 3USD
DividendsPayableAmount92,615,0002012-03-31 14USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments191,684,0002018-12-31 6USD
AccountsReceivableNet90,679,0002026-06-30 142USD
NotesReceivableRelatedParties88,834,0002023-06-30 82USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders82,501,0002018-12-31 55USD
DividendsPayable80,475,0002009-06-30 2USD
ProceedsFromMortgageDeposits80,000,0002025-12-31 29USD
InterestReceivable75,280,0002011-03-31 2USD
CapitalLeasesFutureMinimumPaymentsDueThereafter73,241,0002018-12-31 6USD
RealEstateAccumulatedDepreciationRealEstateSold71,899,0002014-12-31 3USD
PaymentsToAcquireEquityMethodInvestments69,117,0002026-06-30 160USD
LeaseCost-68,336,0002026-06-30 65USD
InterestPayable66,463,0002009-06-30 2USD
NetIncomeLossAttributableToNoncontrollingInterest65,284,0002026-06-30 17USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments64,187,0002018-12-31 6USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation62,544,0002026-06-30 2USD
EquityMethodInvestmentDividendsOrDistributions61,010,0002026-06-30 160USD
RestrictedCashAndCashEquivalentsAtCarryingValue59,514,0002026-06-30 211USD
PaymentsToAcquireCommercialRealEstate55,864,0002025-12-31 3USD
PaymentsForCapitalImprovements55,819,0002026-06-30 144USD
FurnitureAndFixturesGross53,222,0002026-06-30 94USD
TemporaryEquityCarryingAmount51,537,0002012-03-31 40USD
PreferredStockSharesAuthorized50,000,0002026-06-30 142shares
RevenueFromLeasedAndOwnedHotels49,118,0002018-12-31 135USD
DebtInstrumentConvertibleInterestExpense48,400,0002012-12-31 9USD
MarketableSecurities46,526,0002026-06-30 142USD
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable45,990,0002026-06-30 180USD
LineOfCreditFacilityAverageOutstandingAmount45,200,0002009-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt-43,869,0002013-12-31 12USD
ProceedsFromPaymentsForOtherFinancingActivities-43,604,0002025-12-31 22USD
PaymentsToAcquireAdditionalInterestInSubsidiaries43,604,0002025-12-31 3USD
DeferredCompensationLiabilityCurrentAndNoncurrent43,600,0002025-12-31 34USD
ProceedsFromMinorityShareholders42,092,0002026-06-30 136USD
AllocatedShareBasedCompensationExpense41,500,0002026-06-30 218USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree40,762,0002025-12-31 15USD
PaymentsToMinorityShareholders40,575,0002026-06-30 155USD
StockIssuedDuringPeriodValueShareBasedCompensation39,302,0002026-06-30 95USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-37,990,0002017-12-31 21USD
PaymentsToAcquireRealEstate35,366,0002024-12-31 11USD
PaymentsForDerivativeInstrumentFinancingActivities35,000,0002025-12-31 6USD
DirectCostsOfHotels33,863,0002018-12-31 135USD
LongTermDebtFairValue33,830,0002016-12-31 8USD
IncomeTaxReconciliationOtherAdjustments-33,411,0002017-12-31 21USD
IncomeLossFromEquityMethodInvestments32,965,0002026-06-30 232USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths32,746,0002025-12-31 13USD
DeferredOfferingCosts32,612,0002025-12-31 12USD
FinanceLeaseLiabilityPaymentsDueYearTwo32,434,0002025-12-31 15USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths31,686,0002025-12-31 11USD
DecreaseInRestrictedCash29,810,0002017-12-31 30USD
IncreaseInRestrictedCash29,810,0002017-12-31 30USD
InterestCostsCapitalized29,358,0002026-06-30 160USD
IncreaseDecreaseInOtherOperatingLiabilities-29,243,0002026-06-30 160USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths28,998,0002025-12-31 11USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards27,700,0002010-12-31 1USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments27,497,0002018-12-31 6USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable-26,640,0002022-03-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo25,970,0002025-12-31 15USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest25,728,0002025-03-31 211USD
CapitalLeaseObligationsIncurred25,637,0002024-03-31 41USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears25,310,0002018-12-31 13USD
MinorityInterestIncreaseFromStockIssuance25,000,0002008-12-31 2USD
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions25,000,0002017-12-31 38USD
LossContingencyRangeOfPossibleLossPortionNotAccrued25,000,0002026-06-30 11USD
StraightLineRent23,209,0002026-06-30 133USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour22,428,0002025-12-31 15USD
FinanceLeaseInterestExpense21,849,0002025-12-31 23USD
ProceedsFromSaleOfRealEstateHeldforinvestment21,840,0002025-06-30 112USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive21,149,0002025-12-31 15USD
GainLossOnDispositionOfAssets20,399,0002026-06-30 66USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesIssuanceOfEquityBySubsidiaryToNoncontrollingInterests19,588,0002007-12-31 1USD
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable19,294,0002026-06-30 180USD
IncreaseDecreaseInDeferredRentReceivables19,266,0002012-03-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears18,425,0002018-12-31 13USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock18,329,0002012-09-30 1USD
ImpairmentOfRealEstate18,036,0002026-06-30 76USD
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest18,006,0002014-06-30 26USD
DeferredFinanceCostsNet18,000,0002025-12-31 9USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax17,807,0002012-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo17,807,0002025-12-31 15USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived117,519,0002023-09-30 2USD
OtherComprehensiveIncomeLossNetOfTax17,019,0002026-06-30 193USD
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent16,170,0002026-06-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree16,045,0002025-12-31 15USD
PaidInKindInterest15,947,0002026-06-30 160USD
SalesTypeLeaseLeaseReceivable15,929,0002025-12-31 8USD
IncreaseDecreaseInInterestPayableNet-15,821,0002026-06-30 160USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets15,399,0002026-06-30 160USD
CapitalExpendituresIncurredButNotYetPaid15,198,0002025-03-31 54USD
InterestAndOtherIncome15,022,0002026-06-30 206USD
OperatingLeaseCost14,620,0002025-12-31 23USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths13,827,0002021-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax13,667,0002026-06-30 52USD
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci13,667,0002026-06-30 43USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax13,667,0002026-06-30 17USD
DeferredFinanceCostsGross12,728,0002019-12-31 22USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears12,682,0002018-12-31 6USD
AssetImpairmentCharges11,812,0002018-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueCurrent11,425,0002018-12-31 13USD
FinanceLeaseLiabilityPaymentsDueYearFive10,995,0002025-12-31 15USD
FinanceLeaseLiabilityPaymentsDueYearFour10,793,0002025-12-31 15USD
DebtInstrumentUnamortizedDiscount10,683,0002015-12-31 58USD
ContributionsFromNoncontrollingInterests10,421,0002013-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,050,0002019-12-31 4USD
OriginationOfNotesReceivableFromRelatedParties9,946,0002026-06-30 42USD
ManagementFeesRevenue9,590,0002018-12-31 13USD
ServiceManagementCosts9,590,0002018-12-31 13USD
IncreaseDecreaseInRestrictedCash-9,230,0002017-12-31 34USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-9,192,0002026-06-30 160USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,084,0002018-12-31 13USD
IncreaseDecreaseInOtherOperatingCapitalNet8,944,0002026-06-30 9USD
RevenueFromContractWithCustomerIncludingAssessedTax8,938,0002019-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears8,894,0002018-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour8,717,0002025-12-31 15USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-8,194,0002017-12-31 84USD
PriorPeriodReclassificationAdjustment8,100,0002013-12-31 13USD
RedeemableNoncontrollingInterestEquityCarryingAmount7,927,0002026-06-30 67USD
CostOfGoodsAndServicesSold7,863,0002019-03-31 2USD
BankruptcyClaimsAmountOfClaimsSettled7,700,0002014-09-18 1USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax7,600,0002022-06-30 70USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax7,600,0002022-06-30 97USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital7,431,0002026-06-30 70USD
FinanceLeasePrincipalPayments7,124,0002026-06-30 59USD
NotesReceivableNet6,711,0002025-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,601,0002025-12-31 15USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-6,133,0002017-12-31 39USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation6,130,0002026-06-30 2USD
IncreaseDecreaseInAccountsReceivable6,097,0002026-06-30 160USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-6,033,0002017-12-31 39USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount5,900,0002025-12-31 42USD
NotesReceivableGross5,535,0002025-03-31 46USD
MinorityInterestInNetIncomeLossOperatingPartnerships4,358,0002013-03-31 52USD
AmortizationOfAboveAndBelowMarketLeases-4,245,0002024-09-30 4USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross4,000,0002025-09-30 1USD
GainLossOnInvestments3,819,0002026-06-30 232USD
GainLossOnSaleOfInvestments3,819,0002026-06-30 160USD
OtherNoncashIncome3,600,0002009-12-31 12USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-3,353,0002022-06-30 128USD
OtherComprehensiveIncomeOtherNetOfTax3,352,0002026-06-30 172USD
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet3,352,0002026-06-30 17USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-3,352,0002026-06-30 17USD
InterestExpenseDebt3,300,0002014-12-31 9USD
DefinedBenefitPlanContributionsByEmployer3,200,0002012-12-31 9USD
AmortizationOfDeferredHedgeGains-3,081,0002025-03-31 35USD
DerivativeInstrumentsGainReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion3,081,0002025-03-31 26USD
FinanceLeaseRightOfUseAssetAmortization2,937,0002025-12-31 23USD
TreasuryStockValue2,722,0002026-06-30 142USD
PaymentsForLegalSettlements2,700,0002024-12-09 7USD
MinorityInterestInNetIncomeLossLimitedPartnerships2,574,0002013-03-31 52USD
AccruedLiabilitiesCurrentAndNoncurrent2,200,0002024-12-09 18USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax-2,178,0002009-09-30 8USD
RepaymentsOfSecuredDebt2,151,0002026-06-30 154USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax2,148,0002026-06-30 166USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears2,123,0002018-12-31 6USD
PaymentsOfDividendsMinorityInterest2,007,0002011-12-31 22USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest1,950,0002026-06-30 189USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount1,900,0002014-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,900,0002021-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,895,9632011-12-31 2shares
PaymentsForProceedsFromInvestments-1,890,0002026-06-30 11USD
GeneralPartnersCapitalAccountUnitsOutstanding1,774,9222026-06-30 42shares
CumulativeEffectOnRetainedEarningsNetOfTax1-1,679,0002020-09-30 27USD
LettersOfCreditOutstandingAmount1,600,0002018-03-31 1USD
CommonStockValue1,595,0002026-06-30 142USD
MinorityInterestDecreaseFromRedemptions-1,586,0002015-12-31 5USD
AllowanceForLoanAndLeaseLossesWriteOffs-1,500,0002022-12-31 30USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,441,0002018-12-31 4USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent1,441,0002018-12-31 2USD
PaymentsToAcquireOtherInvestments1,430,0002025-06-30 32USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,297,0002012-06-30 13USD
ProceedsFromSaleAndMaturityOfMarketableSecurities-1,259,0002011-12-31 25USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears1,253,0002018-12-31 6USD
AllowanceForDoubtfulAccountsReceivable1,197,0002015-12-31 58USD
MinorityInterestInNetIncomeLossPreferredUnitHolders1,180,0002013-03-31 52USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,107,2472026-06-30 9shares
PaymentsForProceedsFromOtherInvestingActivities1,103,0002026-06-30 18USD
PaymentsToAcquireMarketableSecurities-1,031,0002025-03-31 127USD
ConversionOfStockSharesIssued1,030,9172011-03-31 5shares
InterestIncomeOperating974,0002011-03-31 26USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears944,0002018-12-31 6USD
ProceedsFromIssuanceOrSaleOfEquity-925,0002026-06-30 160USD
ConversionOfStockSharesIssued1885,8822026-06-30 79shares
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear834,0002019-12-31 4USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears815,0002025-12-31 7USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears795,0002025-12-31 7USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears775,0002025-12-31 7USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears755,0002025-12-31 7USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-649,0002012-03-31 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriod638,9572010-12-31 3shares
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax628,0002013-03-31 13USD
SalesTypeLeaseRevenue556,0002026-06-30 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber540,4412018-12-31 23shares
UnrealizedGainLossOnInvestments-522,0002025-06-30 35USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-500,0002016-12-31 3USD
MinorityInterestChangeInRedemptionValue488,0002008-12-31 3USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements481,0002026-06-30 95shares
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan441,0002026-06-30 167USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments-439,0002010-12-31 2USD
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments-421,0002010-12-31 20USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion400,0002010-09-30 2USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths367,0002025-12-31 7USD
AccretionExpense281,0002025-03-31 40USD
SalesTypeLeaseNetInvestmentInLeaseAllowanceForCreditLoss281,0002025-12-31 7USD
ContributionOfProperty281,0002025-03-31 16USD
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount280,0002019-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod252,2202013-12-31 13shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized250,0002010-12-31 1shares
OtherPreferredStockDividendsAndAdjustments247,0002016-03-31 11USD
AllowanceForDoubtfulAccountsReceivableRecoveries200,0002021-03-31 1USD
OperatingLeasePayments-199,0002025-06-30 56USD
PaymentsOfFinancingCosts139,0002026-06-30 158USD
ProvisionForLoanLeaseAndOtherLosses134,0002026-06-30 11USD
TemporaryEquitySharesSubscribedButUnissued119,5492026-06-30 52shares
OtherNonoperatingGainsLosses113,0002026-06-30 40USD
NonoperatingGainsLosses113,0002026-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod103,6412023-12-31 18shares
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited-103,6412023-12-31 2shares
AllowanceForDoubtfulAccountsReceivableWriteOffs100,0002021-06-30 10USD
GainLossOnFairValueHedgesRecognizedInEarnings-79,0002023-12-31 1USD
TreasuryStockShares78,9002023-06-30 118shares
TreasuryStockCommonShares78,9002026-06-30 24shares
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-69,0002012-03-31 37USD
OtherCostAndExpenseOperating67,0002026-06-30 95USD
TemporaryEquitySharesOutstanding54,6102019-09-30 1shares
OperatingLeaseRightOfUseAssetAmortizationExpense-43,0002026-06-30 38USD
GainLossOnSaleOfDerivatives-35,0002026-06-30 4USD
SalesTypeLeaseUnguaranteedResidualAsset24,0002025-12-31 8USD
ProvisionForLoanAndLeaseLosses-23,0002025-03-31 45USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans13,3022025-12-31 5shares
StockIssuedDuringPeriodSharesConversionOfUnits11,0002022-06-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod9,1312010-12-31 3shares
StockRedeemedOrCalledDuringPeriodShares4,9172019-09-03 1shares
StockIssuedDuringPeriodSharesShareBasedCompensation3,0002022-06-30 4shares
DebtInstrumentConvertibleConversionPrice11182013-09-30 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue1042013-12-31 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice1042014-12-31 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice962018-12-31 23USD/shares
SharePrice662026-06-30 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardWeightedAveragePricePaidForSharesPurchased622010-12-31 3USD
PropertyPlantAndEquipmentUsefulLifeMaximum402010-12-31 1pure
RealEstateAndAccumulatedDepreciationLifeUsedForDepreciation402011-12-31 1years
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit342010-12-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice332011-12-31 6USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit332010-12-31 1USD/shares
LossContingencyNumberOfDefendants142026-07-16 11pure

What to be careful about

What this model itself distrusts about BXP's figures. Written by the derivation as it ran, not added afterwards.