BluSky AI Inc. (BSAI)

15.00 -5.66% (-0.90)

Over 1M: +106.3%

2026-08-28
5 10 15 20
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 1.5M Q3 '21 — Operating Cash Flow: 139.6K Q3 '21 — Free Cash Flow: 116K Q3 '21 — Net Income: -35.2K Q4 '21 — Revenue: 719.7K Q4 '21 — Net Income: -2M Q1 '22 — Revenue: 895.2K Q1 '22 — Operating Cash Flow: -46K Q1 '22 — Free Cash Flow: -50K Q1 '22 — Net Income: -882.1K Q2 '22 — Revenue: 470.2K Q2 '22 — Operating Cash Flow: -308.1K Q2 '22 — Free Cash Flow: -348.2K Q2 '22 — Net Income: -491.7K Q3 '22 — Revenue: 0 Q3 '22 — Operating Cash Flow: -10.6K Q3 '22 — Free Cash Flow: -16.2K Q3 '22 — Net Income: -1.2M Q4 '22 — Operating Cash Flow: -537.8K Q4 '22 — Net Income: -1.6M Q1 '23 — Operating Cash Flow: 1.3M Q1 '23 — Net Income: 15.3M Q2 '23 — Operating Cash Flow: -7K Q2 '23 — Net Income: 242.9K Q3 '23 — Operating Cash Flow: -38.8K Q3 '23 — Net Income: -534.1K Q4 '23 — Operating Cash Flow: -16.3K Q1 '24 — Operating Cash Flow: -32.8K Q1 '24 — Net Income: -257K Q2 '24 — Operating Cash Flow: -26.3K Q2 '24 — Net Income: -502.5K Q3 '24 — Operating Cash Flow: -5.1K Q3 '24 — Net Income: -279.9K Q4 '24 — Operating Cash Flow: -62.9K Q4 '24 — Net Income: 89.7K Q1 '25 — Operating Cash Flow: -37.3K Q1 '25 — Net Income: 175.4K Q2 '25 — Operating Cash Flow: -63.7K Q2 '25 — Net Income: -1.6M Q3 '25 — Operating Cash Flow: -579.9K Q3 '25 — Net Income: -2.6M Q4 '25 — Operating Cash Flow: -475.3K Q4 '25 — Net Income: -500.8K Q1 '26 — Operating Cash Flow: -322.5K Q1 '26 — Net Income: -429.5K Q2 '26 — Operating Cash Flow: -333K Q2 '26 — Net Income: -478.1K 0 4M 8M 12M 16M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2022-09-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

10.0
Gross margin -1.5%
Accruals —
EBITDA margin —
FCF margin —
OCF / EBIT —
OCF margin —
OE margin —
Oper. margin —
Profit margin —
ROA —
ROCE —
ROE —
ROIC —

1 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

0.5
RPO / sales —
RPO growth —
Segment HHI —

0 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.0
ND/EBITDA —
Current ratio 0.14×
Cash / Debt 3.4×
Debt payback 0.0 yr
Quick ratio -0.06×
Cash runway —
Debt / Eq —
Equity / Assets —
F-score —
Interest cover —
Payout —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

0.5
Sales Q/Q -100.0%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —
Sales/sh Y/Y —
Shares change —

0 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.