Boost Run Inc. (BRUNW)

6.68 +1.21% (+0.08)

Over 5Y: +2129.6%

2026-08-25

10 20

Jan Apr Jul Oct Jan Apr Jul

Financials Quarterly

All charts ›

-75M -50M -25M 0 25M 50M

Q1 '25 Q2 '25 Q1 '26 Q2 '26

Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-07-21, 40 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.2

OE margin 183.8%

Adj. EBITDA margin 34.6%

SBC / sales 17.3%

Oper. margin -37.0%

Accruals -26.1%

FCF margin 201.1%

OCF margin 271.4%

EBITDA margin 17.3%

Asset turnover 0.057×

Capex / sales 70.4%

Profit margin -188.1%

ROA -10.7%

ROCE -2.8%

ROE -79.1%

Gross margin —

OCF / EBIT —

ROIC —

4 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5

Div. yield —

EV/EBIT —

EV/GP —

EV/OE —

EV/Sales —

FCF yield —

Fwd P/E —

P/B —

P/C —

P/E —

PEG —

Shareholder yield —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

0.5

Cash-flow margin stability —

Gross margin stability across years —

Prepaid revenue growth —

RPO / sales —

RPO growth —

Revenue growth in the worst year on record —

Segment HHI —

0 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.3

ND/EBITDA —

Current ratio 0.97×

Interest cover -8.2×

Debt payback 0.5 yr

Cash / Debt 0.74×

Net debt / Eq 0.42×

Quick ratio 0.87×

Debt / Eq 1.6×

Equity / Assets 13.5%

Cash runway —

F-score —

Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

10.0

Sales/sh Y/Y +235.1%

EPS Y/Y -3203.3%

Div. growth —

EBIT CAGR —

EBIT Y/Y —

EPS CAGR 4Y —

EPS next Y —

Gross profit Y/Y —

Most recent margin move —

Operating margin trend —

Sales CAGR 4Y —

Sales Q/Q —

Shares change —

1 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.