3.13SEK -1.88% (-0.06)
Over 1Y: -50.0%
Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.
How much of the revenue is really kept — and what did it take to earn it?
5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.
What does the price ask for what the company earns, owns and pays out?
0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.
How predictable is the revenue, and how much of it is already committed?
0 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.
Can the balance sheet absorb a bad year?
3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.
Is the business getting bigger, and is it getting more profitable?
1 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.
The figures themselves rather than their scores — what somebody looking up BOUL.ST on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -62.62 |
| current ratio | 0.97 |
| current ratio reported | 0.97 |
| fcf margin | 6.75 |
| interest cover | -27.78 |
| operating margin | -62.62 |
| owner earnings margin | 6.75 |
| revenue growth | -2.25 |
| revenue growth per share | -2.25 |
| roic | -159.03 |
| rule of 40 | -64.87 |
| sbc pct revenue | 0.0 |
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 8,904,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2024-12-31 |
| cash | 22,652,000 | CashAndCashEquivalents |
2025-01-01 |
| current assets | 254,783,000 | CurrentAssets |
2025-01-01 |
| current liabilities | 262,507,000 | CurrentLiabilities |
2025-01-01 |
| equity | 196,367,000 | EquityAttributableToOwnersOfParent |
2025-01-01 |
| interest expense | 12,590,000 | FinanceCosts |
2024-12-31 |
| ocf | 46,580,000 | CashFlowsFromUsedInOperatingActivities |
2024-12-31 |
| revenue | 558,463,000 | Revenue |
2024-12-31 |
The dashboard puts BOUL.ST beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.