BNB Plus Corp. (BNBX)

0.14USD -17.65% (-0.03)

Over 1M: -12.5%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

0.14 0.16
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q4 '23 — Gross Profit: 79K Q4 '23 — Operating Cash Flow: -2.7M Q1 '24 — Gross Profit: 231.1K Q1 '24 — Operating Cash Flow: -3.8M Q2 '24 — Gross Profit: 295.7K Q2 '24 — Operating Cash Flow: -3.2M Q3 '24 — Gross Profit: 242.6K Q3 '24 — Operating Cash Flow: -3.5M Q4 '24 — Gross Profit: 202K Q4 '24 — Operating Cash Flow: -3.2M Q1 '25 — Gross Profit: 606.2K Q1 '25 — Operating Cash Flow: -3.3M Q2 '25 — Gross Profit: 395.5K Q2 '25 — Operating Cash Flow: -3.2M Q3 '25 — Gross Profit: 5.1K Q3 '25 — Operating Cash Flow: -2.6M Q4 '25 — Operating Cash Flow: -3.1M Q1 '26 — Gross Profit: 315.4K Q1 '26 — Operating Cash Flow: -5.5M Q2 '26 — Gross Profit: 826.8K Q2 '26 — Operating Cash Flow: -2M Q3 '26 — Gross Profit: 447.1K Q3 '26 — Operating Cash Flow: -982.9K -4.5M -3M -1.5M 0 1.5M
Q1 '24 Q3 '24 Q1 '25 Q3 '25 Q1 '26 Q3 '26
Gross Profit Operating Cash Flow

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

0.6
SBC / sales 50.8%
OE margin -551.7%
Oper. margin -1449.2%
ROIC -481.4%
Accruals -157.3%
Gross margin 35.0%
EBITDA margin -1439.7%
FCF margin -500.9%
OCF margin -487.8%
Profit margin -1470.9%
ROA -235.3%
ROCE -247.4%
ROE -372.4%
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

4.8
EV/OE 0.22×
EV/Sales -1.2×
EV/GP -3.4×
P/B 0.092×
P/C 0.23×
FCF yield -1382.2%
Div. yield —
EV/EBIT —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales 0.0016×
Segment HHI 0.65 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.7
ND/EBITDA -1.3
Cash runway 0.31 yr
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 5.8×
F-score 2.2 pts
Cash / Debt —
Interest cover —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.0
Sales CAGR 4Y -30.2%
Sales/sh Y/Y -99.0%
Sales Q/Q +98.9%
Shares change +9720.3%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.