Every figure this model derived for BNBX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 313,121 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-09-30 |
| cash | 3,761,482 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 5,452,876 | AssetsCurrent |
2026-06-30 |
| current liabilities | 942,593 | LiabilitiesCurrent |
2026-06-30 |
| equity | 9,455,466 | StockholdersEquity |
2026-06-30 |
| ocf | -11,678,639 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2026-06-30 |
| revenue | 2,394,240 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 1,216,789 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BNBX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -1388.86 |
| current ratio | 5.81 |
| current ratio reported | 5.78 |
| deferred revenue growth | -69.3 |
| dilution pct | 9720.33 |
| ev owner earnings | 0.21 |
| ev sales | -1.18 |
| fcf margin | -500.86 |
| growth cv | 2.22 |
| operating margin | -1449.17 |
| owner earnings margin | -551.68 |
| revenue growth | -1.27 |
| revenue growth per share | -98.99 |
| roic | -481.39 |
| rule of 40 | -1450.44 |
| sbc pct revenue | 50.82 |
What this model itself distrusts about BNBX's figures. Written by the derivation as it ran, not added afterwards.