Stock Scorer

Blue Dolphin Energy Co (BDCO)

13.23USD +3.68% (+0.47)

Over 5Y: +2494.1%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

10 20
2021 2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Blue Dolphin Energy Co reported revenue of 144.3M USD for the quarter ending 30 June 2026, up 154.9% from 56.6M a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 80.4M Q3 '21 — Operating Cash Flow: 4.1M Q3 '21 — Free Cash Flow: 4.1M Q3 '21 — Net Income: -2.9M Q4 '21 — Revenue: 91.6M Q4 '21 — Operating Cash Flow: -6.5M Q4 '21 — Free Cash Flow: -6.5M Q4 '21 — Net Income: -2.6M Q1 '22 — Revenue: 110.7M Q1 '22 — Operating Cash Flow: 937K Q1 '22 — Free Cash Flow: 937K Q1 '22 — Net Income: 3.5M Q2 '22 — Revenue: 136.1M Q2 '22 — Operating Cash Flow: 3.9M Q2 '22 — Free Cash Flow: 3.9M Q2 '22 — Net Income: 13.4M Q3 '22 — Revenue: 128.3M Q3 '22 — Operating Cash Flow: 5.8M Q3 '22 — Free Cash Flow: 5.7M Q3 '22 — Net Income: 6.4M Q4 '22 — Revenue: 112.4M Q4 '22 — Operating Cash Flow: 5.6M Q4 '22 — Free Cash Flow: 5.6M Q4 '22 — Net Income: 9.6M Q1 '23 — Revenue: 116.7M Q1 '23 — Operating Cash Flow: 13.8M Q1 '23 — Net Income: 16.8M Q2 '23 — Revenue: 68.9M Q2 '23 — Operating Cash Flow: -11.7M Q2 '23 — Net Income: -1.6M Q3 '23 — Revenue: 102.6M Q3 '23 — Operating Cash Flow: 11.2M Q3 '23 — Free Cash Flow: 11.2M Q3 '23 — Net Income: 7.1M Q4 '23 — Revenue: 108M Q4 '23 — Operating Cash Flow: 6.7M Q4 '23 — Free Cash Flow: 6.7M Q4 '23 — Net Income: 8.8M Q1 '24 — Revenue: 91M Q1 '24 — Operating Cash Flow: -6.2M Q1 '24 — Net Income: 6.6M Q2 '24 — Revenue: 69.7M Q2 '24 — Operating Cash Flow: -10.1M Q2 '24 — Net Income: -6.3M Q3 '24 — Revenue: 82.1M Q3 '24 — Operating Cash Flow: -117K Q3 '24 — Free Cash Flow: -117K Q3 '24 — Net Income: -5M Q4 '24 — Revenue: 74.7M Q4 '24 — Operating Cash Flow: 826K Q4 '24 — Free Cash Flow: 780K Q4 '24 — Net Income: -3.9M Q1 '25 — Revenue: 83.7M Q1 '25 — Operating Cash Flow: -1.7M Q1 '25 — Free Cash Flow: -1.7M Q1 '25 — Net Income: 2.2M Q2 '25 — Revenue: 56.6M Q2 '25 — Operating Cash Flow: -1.6M Q2 '25 — Free Cash Flow: -1.7M Q2 '25 — Net Income: -1.7M Q3 '25 — Revenue: 70.4M Q3 '25 — Operating Cash Flow: 818K Q3 '25 — Free Cash Flow: 511K Q3 '25 — Net Income: -4.7M Q4 '25 — Revenue: 68.8M Q4 '25 — Operating Cash Flow: 1.8M Q4 '25 — Net Income: -1.4M Q1 '26 — Revenue: 81.5M Q1 '26 — Operating Cash Flow: 831K Q1 '26 — Free Cash Flow: 820K Q1 '26 — Net Income: 14.7M Q2 '26 — Revenue: 144.3M Q2 '26 — Operating Cash Flow: 38.2M Q2 '26 — Free Cash Flow: 38.1M Q2 '26 — Net Income: 17.7M 0 35M 70M 105M 140M 175M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.3
Accruals -11.7%
Capex / sales 0.0036%
ROCE 59.1%
ROIC 104.3%
OCF / EBIT 1.1×
ROE 44.0%
ROA 20.2%
OE margin 11.4%
OCF margin 11.4%
FCF margin 11.4%
Oper. margin 10.5%
Gross margin 13.1%

18 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

10.0
EV/EBIT 4.3×
EV/OE 4.0×
FCF yield 21.1%
P/E 7.5×
P/C 6.4×
P/B 3.3×
EV/Sales 0.46×

6 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.6
Segment HHI 0.74 HHI

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.2
Debt / Eq 0.0×
Debt payback 0.0 yr
ND/EBITDA 0.18
Payout 0.0%
F-score 4.5 pts
Quick ratio 0.74×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.2
Sales Q/Q +154.9%
Sales/sh Y/Y +22.8%
EBIT CAGR -0.48%

8 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›