Stock Scorer

Aon plc (AON)

276.77USD +0.32% (+0.87)

Over 5Y: -3.4%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

250 300 350 400
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Aon plc reported revenue of 4.2B USD for the quarter ending 30 June 2026, up 2.2% from 4.2B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 2.7B Q3 '21 — Operating Cash Flow: -94M Q3 '21 — Free Cash Flow: -126M Q3 '21 — Net Income: -900M Q4 '21 — Revenue: 3.1B Q4 '21 — Operating Cash Flow: 931M Q4 '21 — Free Cash Flow: 896M Q4 '21 — Net Income: 863M Q1 '22 — Revenue: 3.7B Q1 '22 — Operating Cash Flow: 463M Q1 '22 — Free Cash Flow: 440M Q1 '22 — Net Income: 1B Q2 '22 — Revenue: 3B Q2 '22 — Operating Cash Flow: 668M Q2 '22 — Free Cash Flow: 623M Q2 '22 — Net Income: 501M Q3 '22 — Revenue: 2.7B Q3 '22 — Operating Cash Flow: 1B Q3 '22 — Free Cash Flow: 988M Q3 '22 — Net Income: 408M Q4 '22 — Revenue: 3.1B Q4 '22 — Operating Cash Flow: 1B Q4 '22 — Free Cash Flow: 972M Q4 '22 — Net Income: 657M Q1 '23 — Revenue: 3.9B Q1 '23 — Operating Cash Flow: 443M Q1 '23 — Free Cash Flow: 367M Q1 '23 — Net Income: 1.1B Q2 '23 — Revenue: 3.2B Q2 '23 — Operating Cash Flow: 688M Q2 '23 — Free Cash Flow: 619M Q2 '23 — Net Income: 560M Q3 '23 — Revenue: 3B Q3 '23 — Operating Cash Flow: 1B Q3 '23 — Free Cash Flow: 985M Q3 '23 — Net Income: 456M Q4 '23 — Revenue: 3.4B Q4 '23 — Operating Cash Flow: 1.3B Q4 '23 — Free Cash Flow: 1.2B Q4 '23 — Net Income: 498M Q1 '24 — Revenue: 4.1B Q1 '24 — Operating Cash Flow: 309M Q1 '24 — Free Cash Flow: 261M Q1 '24 — Net Income: 1.1B Q2 '24 — Revenue: 3.8B Q2 '24 — Operating Cash Flow: 513M Q2 '24 — Free Cash Flow: 460M Q2 '24 — Net Income: 524M Q3 '24 — Revenue: 3.7B Q3 '24 — Operating Cash Flow: 1B Q3 '24 — Free Cash Flow: 951M Q3 '24 — Net Income: 343M Q4 '24 — Revenue: 4.1B Q4 '24 — Operating Cash Flow: 1.2B Q4 '24 — Free Cash Flow: 1.1B Q4 '24 — Net Income: 716M Q1 '25 — Revenue: 4.7B Q1 '25 — Operating Cash Flow: 140M Q1 '25 — Free Cash Flow: 84M Q1 '25 — Net Income: 965M Q2 '25 — Revenue: 4.2B Q2 '25 — Operating Cash Flow: 796M Q2 '25 — Free Cash Flow: 732M Q2 '25 — Net Income: 579M Q3 '25 — Revenue: 4B Q3 '25 — Operating Cash Flow: 1.1B Q3 '25 — Free Cash Flow: 1.1B Q3 '25 — Net Income: 458M Q4 '25 — Revenue: 4.3B Q4 '25 — Operating Cash Flow: 1.4B Q4 '25 — Free Cash Flow: 1.3B Q4 '25 — Net Income: 1.7B Q1 '26 — Revenue: 5B Q1 '26 — Operating Cash Flow: 430M Q1 '26 — Free Cash Flow: 363M Q1 '26 — Net Income: 1.2B Q2 '26 — Revenue: 4.2B Q2 '26 — Operating Cash Flow: 556M Q2 '26 — Free Cash Flow: 483M Q2 '26 — Net Income: 551M 0 1.5B 3B 4.5B 6B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.4
Accruals 0.72%
ROCE 17.8%
ROE 40.8%
Oper. margin 26.5%
OE margin 16.4%
OCF margin 20.1%
FCF margin 18.5%
OCF / EBIT 0.76×
DSO 111.1 days
ROIC 15.6%
ROA 7.3%

17 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

6.8
EV/EBIT 15.5×
P/B 6.1×
FCF yield 5.6%
P/E 14.9×
EV/OE 25.1×
Fwd P/E 14.7×
PEG 1.5×
Div. yield 1.1%
P/C 46.0×
EV/Sales 4.1×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.4
Segment HHI 0.81 HHI
RPO / sales 0.02×

5 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.5
Payout 16.8%
F-score 6.8 pts
ND/EBITDA -0.19
Debt payback 4.3 yr
Quick ratio 1.0×
Cash / Debt 0.083×
Debt / Eq 1.6×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.8
EPS CAGR 4Y +32.3%
EPS Y/Y +47.2%
Div. growth +11.9%
EPS next Y +9.9%
EBIT Y/Y +15.4%
EBIT CAGR +7.0%
Sales/sh Y/Y +2.7%
Sales Q/Q +2.2%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.