AII — scored out of ten from its own filings
| Dimension | What it asks | Score |
|---|---|---|
| Quality | How much of the revenue is really kept — and what did it take to earn it? | 9.02 |
| Valuation | What does the price ask for what the company earns, owns and pays out? | 0.5 |
| Durability | How predictable is the revenue, and how much of it is already committed? | 0.5 |
| Resilience | Can the balance sheet absorb a bad year? | 9.5 |
| Growth | Is the business getting bigger, and is it getting more profitable? | 6.25 |
A dimension reading not measured means the filing does not carry the figures it needs. It is left out of the total rather than scored as though it were bad.
A dimension's score is the weighted average of these. Each links to the page explaining how it is worked out and which XBRL tags it reads.
| Measure | What it is | Score |
|---|---|---|
| ROIC | Return on invested capital | 10.0 |
| SBC / sales | Stock compensation over revenue, inverted | 10.0 |
| OE margin | (Free cash flow − stock comp) over revenue | 10.0 |
| Adj. EBITDA margin | Cash operating margin, before stock compensation | 7.69 |
| Oper. margin | GAAP operating margin | 7.52 |
| Measure | What it is | Score |
|---|---|---|
| Interest cover, EBIT over interest | Interest cover, EBIT over interest | 10.0 |
| ND/EBITDA | Net cash, or net debt over EBITDA | 9.0 |
| Measure | What it is | Score |
|---|---|---|
| Operating margin trend, in percentage points per year | Operating margin trend, in percentage points per year | 10.0 |
| Most recent margin move, in percentage points | Most recent margin move, in percentage points | 10.0 |
| Sales/sh Y/Y | Revenue growth per diluted share, trailing twelve months against the prior twelve | 1.0 |
As the company reported it, one row per year, straight from the filings.
| Fiscal year | Ends | Revenue |
|---|---|---|
| 2024 | 2024-12-31 | 204,354,000 |
| 2025 | 2025-12-31 | 276,485,000 |
The figures themselves rather than their scores — what somebody looking up AII on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 37.18 |
| dilution pct | 33.59 |
| ebit cagr | 78.87 |
| ebit yoy | 44.39 |
| fcf margin | 48.67 |
| interest cover | 4347.5 |
| operating margin | 36.21 |
| owner earnings margin | 48.36 |
| revenue growth | 29.28 |
| revenue growth per share | -3.22 |
| roic | 124.65 |
| rule of 40 | 65.49 |
| sbc pct revenue | 0.31 |
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 8,913,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 293,191,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 369,519,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 28,000 | InterestPaidNet |
2026-06-30 |
| ocf | 172,554,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 336,203,000 | Revenues |
2026-06-30 |
| sbc | 1,056,000 | ShareBasedCompensation |
2026-06-30 |
The dashboard puts AII beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.