AGNICO EAGLE MINES LIMITED

AEM — scored out of ten from its own filings

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2026-02-12, 193 days ago. Nothing on this page is advice.

The five scores

Dimension	What it asks	Score
Quality	How much of the revenue is really kept — and what did it take to earn it?	10.0
Valuation	What does the price ask for what the company earns, owns and pays out?	0.5
Durability	How predictable is the revenue, and how much of it is already committed?	4.83
Resilience	Can the balance sheet absorb a bad year?	7.3
Growth	Is the business getting bigger, and is it getting more profitable?	5.93

A dimension reading not measured means the filing does not carry the figures it needs. It is left out of the total rather than scored as though it were bad.

What each measure said

A dimension's score is the weighted average of these. Each links to the page explaining how it is worked out and which XBRL tags it reads.

Quality — 10.0

Measure	What it is	Score
SBC / sales	Stock compensation over revenue, inverted	10.0
OE margin	(Free cash flow − stock comp) over revenue	10.0

Durability — 4.83

Measure	What it is	Score
Revenue growth in the worst year on record	Revenue growth in the worst year on record	10.0
Cash-flow margin stability, operating cash flow over revenue	Cash-flow margin stability, operating cash flow over revenue	2.92
Gross margin stability across years, in percentage points	Gross margin stability across years, in percentage points	1.0

Resilience — 7.3

Measure	What it is	Score
ND/EBITDA	Net cash, or net debt over EBITDA	9.0
Current ratio	Current ratio, excluding deferred revenue from the liabilities	5.59

Growth — 5.93

Measure	What it is	Score
Sales/sh Y/Y	Revenue growth per diluted share, trailing twelve months against the prior twelve	6.55
Sales CAGR 4Y	The same growth compounded over four fiscal years	5.3

A measure missing from a list here could not be computed from this company's filings. It is left out rather than scored as though it were bad.

Revenue by fiscal year

As the company reported it, one row per year, straight from the filings.

Fiscal year	Ends	Revenue
2018	2018-12-31	2,191,221,000
2019	2019-12-31	2,494,892,000
2020	2020-12-31	3,138,113,000
2021	2021-12-31	3,869,625,000
2022	2022-12-31	5,741,162,000
2023	2023-12-31	6,626,909,000
2024	2024-12-31	8,285,753,000
2025	2025-12-31	11,907,851,000

The ratios

The figures themselves rather than their scores — what somebody looking up AEM on one particular measure came for.

Ratio	Value
current ratio	2.02
current ratio reported	2.02
fcf margin	36.94
growth cv	0.41
owner earnings margin	36.12
revenue growth	43.71
revenue growth per share	43.71
sbc pct revenue	0.82

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

Figure	Value	XBRL tag	As at
capex	2,418,200,000	`PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities`	2025-12-31
cash	2,866,053,000	`CashAndCashEquivalents`	2025-12-31
current assets	4,993,942,000	`CurrentAssets`	2025-12-31
current liabilities	2,472,206,000	`CurrentLiabilities`	2025-12-31
equity	24,742,464,000	`Equity`	2025-12-31
interest expense	91,145,000	`FinanceCosts`	2025-12-31
ocf	6,817,113,000	`CashFlowsFromUsedInOperatingActivities`	2025-12-31
revenue	11,907,851,000	`Revenue`	2025-12-31
sbc	97,545,000	`AdjustmentsForSharebasedPayments`	2025-12-31

What to be careful about

operating income last tagged 2022-12-31, 1096 days before the revenue period (2025-12-31); dropped rather than divided by current revenue
presents no operating result; summing the costs it tags misses its own pre-tax profit by 13.7% of revenue, far more than interest can explain, so a cost line it does not tag is missing and the sum was refused rather than used
presents no operating result, and rebuilding it from the statement missed the reported pre-tax profit by 2.63% of revenue, so it is refused rather than used
revenue is annual, not TTM
no market cap; set `market_cap` in overrides.yaml
share count is from 2025-12-31 (236 days old, dei cover page); a stock split since then would make the market cap wrong. Set `market_cap` in overrides.yaml to be sure.

See it scored yourself

The dashboard puts AEM beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.