XPeng Inc.

XPEV — scored out of ten from its own filings

Figures as at 2025-12-31, reported in CNY. The newest fact in the filings is dated 2025-12-31, 236 days ago. Nothing on this page is advice.

The five scores

Dimension	What it asks	Score
Quality	How much of the revenue is really kept — and what did it take to earn it?	2.7
Valuation	What does the price ask for what the company earns, owns and pays out?	0.5
Durability	How predictable is the revenue, and how much of it is already committed?	1.43
Resilience	Can the balance sheet absorb a bad year?	3.67
Growth	Is the business getting bigger, and is it getting more profitable?	10.0

A dimension reading not measured means the filing does not carry the figures it needs. It is left out of the total rather than scored as though it were bad.

What each measure said

A dimension's score is the weighted average of these. Each links to the page explaining how it is worked out and which XBRL tags it reads.

Quality — 2.7

Measure	What it is	Score
SBC / sales	Stock compensation over revenue, inverted	10.0
OE margin	(Free cash flow − stock comp) over revenue	2.52
Oper. margin	GAAP operating margin	0.5
ROIC	Return on invested capital	0.5
Adj. EBITDA margin	Cash operating margin, before stock compensation	0.5

Durability — 1.43

Measure	What it is	Score
RPO / sales	Contracted revenue: remaining performance obligations over annual revenue, or deferred revenue where no backlog is disclosed	1.43

Resilience — 3.67

Measure	What it is	Score
ND/EBITDA	Net cash, or net debt over EBITDA	9.0
Current ratio	Current ratio, excluding deferred revenue from the liabilities	1.52
Interest cover, EBIT over interest	Interest cover, EBIT over interest	0.5

Growth — 10.0

Measure	What it is	Score
Sales/sh Y/Y	Revenue growth per diluted share, trailing twelve months against the prior twelve	10.0
Operating margin trend, in percentage points per year	Operating margin trend, in percentage points per year	10.0
Most recent margin move, in percentage points	Most recent margin move, in percentage points	10.0

A measure missing from a list here could not be computed from this company's filings. It is left out rather than scored as though it were bad.

Revenue by fiscal year

As the company reported it, one row per year, straight from the filings.

Fiscal year	Ends	Revenue
2020	2020-12-31	895,681,000

The ratios

The figures themselves rather than their scores — what somebody looking up XPEV on one particular measure came for.

Ratio	Value
cash operating margin	-0.52
current ratio	1.12
current ratio reported	1.09
deferred revenue growth	14.69
dilution pct	0.67
fcf margin	6.65
interest cover	-7.29
operating margin	-3.61
owner earnings margin	5.92
revenue growth	87.73
revenue growth per share	86.49
roic	-11.5
rule of 40	84.12
sbc pct revenue	0.74

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

Figure	Value	XBRL tag	As at
capex	3,155,865,000	`PaymentsToAcquirePropertyPlantAndEquipment`	2025-12-31
cash	20,546,905,000	`CashAndCashEquivalentsAtCarryingValue`	2025-12-31
current assets	63,253,827,000	`AssetsCurrent`	2025-12-31
current liabilities	58,113,349,000	`LiabilitiesCurrent`	2025-12-31
equity	30,368,590,000	`StockholdersEquity`	2025-12-31
interest expense	379,931,000	`InterestExpense`	2025-12-31
ocf	8,258,529,000	`NetCashProvidedByUsedInOperatingActivities`	2025-12-31
revenue	76,719,742,000	`Revenues`	2025-12-31
sbc	564,327,000	`ShareBasedCompensation`	2025-12-31

What to be careful about

revenue is annual, not TTM
operating income is annual, not TTM
no market cap; set `market_cap` in overrides.yaml
reports in CNY and no currency is recorded for its share price, so the two cannot be shown to match. The price refresh records one; until it has run for this company the multiples are left out rather than assumed comparable
share count is from 2025-12-31 (236 days old, weighted average diluted); a stock split since then would make the market cap wrong. Set `market_cap` in overrides.yaml to be sure.
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`

See it scored yourself

The dashboard puts XPEV beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.