Xunlei Ltd (XNET)

5.01 +0.00% (+0.00)

Over 6M: -12.6%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

5 6 7
Mar Apr May Jun Jul Aug

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY21 — Operating Cash Flow: 19.5M FY21 — Free Cash Flow: 6.3M FY22 — Operating Cash Flow: 51.1M FY22 — Free Cash Flow: 36.1M FY23 — Operating Cash Flow: 25.7M FY23 — Free Cash Flow: 21.7M FY24 — Operating Cash Flow: 31M FY24 — Free Cash Flow: 22.9M FY25 — Operating Cash Flow: 32.5M FY25 — Free Cash Flow: 27.1M 0 15M 30M 45M 60M
FY21 FY22 FY23 FY24 FY25
Operating Cash Flow Free Cash Flow

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.1
SBC / sales 0.83%
OE margin 5.0%
ROIC 0.46%
OCF / EBIT 4.9×
Profit margin 226.7%
ROA 64.2%
ROE 76.3%
Gross margin 47.0%
FCF margin 5.9%
OCF margin 7.0%
Accruals 62.2%
ROCE 0.47%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.5
RPO / sales 0.093×
Segment HHI 0.8 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.1
ND/EBITDA —
Cash / Debt 3.9×
Debt / Eq 0.058×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 1.9×
F-score 5.0 pts
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.0
Sales/sh Y/Y +43.8%
Sales CAGR 4Y +17.9%
EPS CAGR 4Y +454.7%
EPS Y/Y +86910.2%
Shares change -0.84%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.