EXAGEN INC. (XGN)

7.39 -1.73% (-0.13)

Over 1Y: -24.1%

2026-08-28
Style
Area Line Line with markers Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

5 10
Aug Oct Dec Feb Apr Jun Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 12.3M Q3 '21 — Operating Cash Flow: -5.5M Q3 '21 — Free Cash Flow: -5.9M Q3 '21 — Net Income: -7.2M Q4 '21 — Revenue: 12.7M Q4 '21 — Operating Cash Flow: -6M Q4 '21 — Free Cash Flow: -7.1M Q4 '21 — Net Income: -7.1M Q1 '22 — Revenue: 10.4M Q1 '22 — Operating Cash Flow: -8.6M Q1 '22 — Free Cash Flow: -9.7M Q1 '22 — Net Income: -10.3M Q2 '22 — Revenue: 7.6M Q2 '22 — Operating Cash Flow: -11.2M Q2 '22 — Free Cash Flow: -13.1M Q2 '22 — Net Income: -14.7M Q3 '22 — Revenue: 14.7M Q3 '22 — Operating Cash Flow: -6.7M Q3 '22 — Free Cash Flow: -7.6M Q3 '22 — Net Income: -8.1M Q4 '22 — Revenue: 12.8M Q4 '22 — Operating Cash Flow: -5.7M Q4 '22 — Free Cash Flow: -6.1M Q4 '22 — Net Income: -14.4M Q1 '23 — Revenue: 11.2M Q1 '23 — Operating Cash Flow: -9.7M Q1 '23 — Free Cash Flow: -10.1M Q1 '23 — Net Income: -7.7M Q2 '23 — Revenue: 14.1M Q2 '23 — Operating Cash Flow: -10.2M Q2 '23 — Free Cash Flow: -10.5M Q2 '23 — Net Income: -5M Q3 '23 — Revenue: 13.4M Q3 '23 — Operating Cash Flow: -2.9M Q3 '23 — Free Cash Flow: -2.9M Q3 '23 — Net Income: -5.4M Q4 '23 — Revenue: 13.8M Q4 '23 — Operating Cash Flow: 8.3M Q4 '23 — Free Cash Flow: 8.2M Q4 '23 — Net Income: -5.6M Q1 '24 — Revenue: 14.4M Q1 '24 — Operating Cash Flow: -9M Q1 '24 — Free Cash Flow: -9.1M Q1 '24 — Net Income: -3.4M Q2 '24 — Revenue: 15.1M Q2 '24 — Operating Cash Flow: -2.4M Q2 '24 — Free Cash Flow: -2.6M Q2 '24 — Net Income: -3M Q3 '24 — Revenue: 12.5M Q3 '24 — Operating Cash Flow: -2.2M Q3 '24 — Free Cash Flow: -2.3M Q3 '24 — Net Income: -5M Q4 '24 — Revenue: 13.7M Q4 '24 — Operating Cash Flow: 363K Q4 '24 — Free Cash Flow: 217K Q4 '24 — Net Income: -3.8M Q1 '25 — Revenue: 15.5M Q1 '25 — Operating Cash Flow: -10.7M Q1 '25 — Free Cash Flow: -10.8M Q1 '25 — Net Income: -3.8M Q2 '25 — Revenue: 17.2M Q2 '25 — Operating Cash Flow: -2.9M Q2 '25 — Free Cash Flow: -3.1M Q2 '25 — Net Income: -4.4M Q3 '25 — Revenue: 17.2M Q3 '25 — Operating Cash Flow: 2.9M Q3 '25 — Free Cash Flow: 2.7M Q3 '25 — Net Income: -7.1M Q4 '25 — Revenue: 16.6M Q4 '25 — Operating Cash Flow: -3M Q4 '25 — Free Cash Flow: -3.1M Q4 '25 — Net Income: -4.7M Q1 '26 — Revenue: 17.3M Q1 '26 — Operating Cash Flow: -10.4M Q1 '26 — Free Cash Flow: -10.6M Q1 '26 — Net Income: -4M Q2 '26 — Revenue: 19.9M Q2 '26 — Operating Cash Flow: 4M Q2 '26 — Free Cash Flow: 3.4M Q2 '26 — Net Income: -3.2M -14M -7M 0 7M 14M 21M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.2
OE margin -14.8%
Oper. margin -18.6%
ROIC -76.2%
Accruals -23.9%
Gross margin 58.6%
EBITDA margin -15.2%
FCF margin -10.7%
OCF margin -9.1%
Profit margin -26.6%
ROA -36.4%
ROCE -34.3%
ROE -154.9%
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.7
RPO / sales 0.021×
RPO growth —
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.2
ND/EBITDA —
Net debt / Eq 0.12×
Quick ratio 3.2×
Cash / Debt 0.94×
Debt / Eq 2.1×
F-score 3.0 pts
Cash runway —
Debt payback —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.5
Sales/sh Y/Y +2.0%
Sales Q/Q +15.9%
Shares change +18.4%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.