Decentral Life, Inc. (WDLF)

0.00USD +33.33% (+0.00)

Over 6M: +33.3%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

0 0 0
Mar Apr May Jun Jul Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q4 '18 — Gross Profit: -1.3K Q4 '18 — Operating Income: -1.6M Q1 '19 — Gross Profit: 26K Q1 '19 — Operating Income: -1.5M Q2 '19 — Gross Profit: -50.7K Q2 '19 — Operating Income: -1.4M Q3 '19 — Gross Profit: 16.9K Q3 '19 — Operating Income: -318.7K Q4 '19 — Gross Profit: 259.3K Q4 '19 — Operating Income: -1.5M Q1 '20 — Gross Profit: 61.2K Q1 '20 — Operating Income: -151.2K Q2 '20 — Gross Profit: 59K Q2 '20 — Operating Income: -134.9K Q3 '20 — Gross Profit: 67.8K Q3 '20 — Operating Income: -11.5K Q4 '20 — Gross Profit: 57.1K Q4 '20 — Operating Income: 39K Q1 '21 — Gross Profit: 62.5K Q1 '21 — Operating Income: -128.4K Q2 '21 — Gross Profit: 81.1K Q2 '21 — Operating Income: -97.7K Q3 '21 — Gross Profit: 71.5K Q3 '21 — Operating Income: -17.7K Q4 '21 — Gross Profit: 54.4K Q4 '21 — Operating Income: -140.8K Q1 '22 — Operating Income: -50.3K Q2 '22 — Gross Profit: 140K Q2 '22 — Operating Income: 64.4K Q3 '22 — Gross Profit: 511.6K Q3 '22 — Operating Income: 455.7K Q4 '22 — Gross Profit: 244.6K Q4 '22 — Operating Income: 166.2K Q1 '23 — Gross Profit: 126.6K Q1 '23 — Operating Income: -53.2K Q2 '23 — Gross Profit: 145.1K Q2 '23 — Operating Income: -17.7K Q3 '23 — Gross Profit: 173.2K Q3 '23 — Operating Income: -86.8K -1.5M -1M -500K 0 500K 1M
Q1 '19 Q4 '19 Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23
Gross Profit Operating Income Free Cash Flow

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.0
OE margin 3.6%
ROIC 1.9%
Gross margin 88.2%
OCF / EBIT 3.3×
ROA 11.3%
ROE 16.7%
Accruals 7.0%
FCF margin 3.6%
OCF margin 3.6%
ROCE 1.5%
Capex / sales —
EBITDA margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

6.8
EV/Sales 2.7×
EV/OE 75.9×
EV/GP 3.1×
FCF yield 1.3%
P/B 5.1×
P/C 28.5×
P/E 30.4×
EV/EBIT 252.8×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

10.0
ND/EBITDA 0.036
Interest cover —
Debt / Eq 0.0×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 7.1×
F-score 5.6 pts
Cash / Debt —
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.3
Sales CAGR 4Y +43.8%
EBIT Y/Y -97.4%
EPS Y/Y -80.4%
Sales Q/Q -66.2%
Div. growth —
EBIT CAGR —
EPS CAGR 4Y —
EPS next Y —
Sales/sh Y/Y —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.