VICTORIA'S SECRET & CO. (VSXY)

87.85 -2.07% (-1.86)

Over 6M: +69.8%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

60 80 100
May Jun Jul Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q2 '22 — Revenue: 1.6B Q2 '22 — Operating Cash Flow: 287M Q2 '22 — Free Cash Flow: 240M Q2 '22 — Net Income: 151M Q3 '22 — Revenue: 1.4B Q3 '22 — Operating Cash Flow: -11M Q3 '22 — Free Cash Flow: -62M Q3 '22 — Net Income: 75M Q4 '22 — Revenue: 2.2B Q4 '22 — Operating Cash Flow: 473M Q4 '22 — Free Cash Flow: 421M Q4 '22 — Net Income: 246M Q1 '23 — Revenue: 1.5B Q1 '23 — Operating Cash Flow: -146M Q1 '23 — Free Cash Flow: -167M Q1 '23 — Net Income: 81M Q2 '23 — Revenue: 1.5B Q2 '23 — Operating Cash Flow: 95M Q2 '23 — Free Cash Flow: 58M Q2 '23 — Net Income: 70M Q3 '23 — Revenue: 1.3B Q3 '23 — Operating Cash Flow: -228M Q3 '23 — Free Cash Flow: -295M Q3 '23 — Net Income: 24M Q4 '23 — Revenue: 2B Q4 '23 — Operating Cash Flow: 716M Q4 '23 — Free Cash Flow: 677M Q4 '23 — Net Income: 173M Q1 '24 — Revenue: 1.4B Q1 '24 — Operating Cash Flow: -108M Q1 '24 — Free Cash Flow: -163M Q1 '24 — Net Income: 1M Q2 '24 — Revenue: 1.4B Q2 '24 — Operating Cash Flow: 89M Q2 '24 — Free Cash Flow: 0 Q2 '24 — Net Income: -1M Q3 '24 — Revenue: 1.3B Q3 '24 — Operating Cash Flow: -181M Q3 '24 — Free Cash Flow: -261M Q3 '24 — Net Income: -71M Q1 '25 — Revenue: 2.1B Q1 '25 — Operating Cash Flow: 589M Q1 '25 — Free Cash Flow: 557M Q1 '25 — Net Income: 181M Q2 '25 — Revenue: 1.4B Q2 '25 — Operating Cash Flow: -116M Q2 '25 — Free Cash Flow: -155M Q2 '25 — Net Income: -4M Q3 '25 — Revenue: 1.4B Q3 '25 — Operating Cash Flow: 115M Q3 '25 — Free Cash Flow: 55M Q3 '25 — Net Income: 32M Q4 '25 — Revenue: 1.3B Q4 '25 — Operating Cash Flow: -248M Q4 '25 — Free Cash Flow: -299M Q4 '25 — Net Income: -56M Q1 '26 — Revenue: 2.1B Q1 '26 — Operating Cash Flow: 674M Q1 '26 — Free Cash Flow: 646M Q1 '26 — Net Income: 193M Q2 '26 — Revenue: 1.4B Q2 '26 — Operating Cash Flow: -150M Q2 '26 — Free Cash Flow: -193M Q2 '26 — Net Income: -2M Q3 '26 — Revenue: 1.5B Q3 '26 — Operating Cash Flow: 156M Q3 '26 — Free Cash Flow: 88M Q3 '26 — Net Income: 16M Q4 '26 — Revenue: 1.5B Q4 '26 — Operating Cash Flow: -180M Q4 '26 — Free Cash Flow: -232M Q4 '26 — Net Income: -37M Q4 '26 — Revenue: 2.3B Q4 '26 — Operating Cash Flow: 673M Q4 '26 — Free Cash Flow: 649M Q4 '26 — Net Income: 184M Q2 '27 — Revenue: 1.6B Q2 '27 — Operating Cash Flow: -137M Q2 '27 — Free Cash Flow: -191M Q2 '27 — Net Income: 48M 0 600M 1.2B 1.8B 2.4B
Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-05-02, reported in USD. The newest fact in the filings is dated 2026-05-02, 120 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.8
ROIC 16.4%
OE margin 3.8%
Accruals -6.3%
ROE 26.7%
OCF / EBIT 1.6×
ROA 4.4%
ROCE 9.4%
Gross margin 36.9%
FCF margin 4.6%
OCF margin 7.6%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.5
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.9
ND/EBITDA —
Payout 0.0%
Debt payback 2.5 yr
Cash / Debt 0.21×
Debt / Eq 1.3×
F-score 5.0 pts
Net debt / Eq 0.99×
Quick ratio 0.41×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.2
Sales/sh Y/Y +6.0%
Sales CAGR 4Y -0.86%
EPS Y/Y +23.3%
Sales Q/Q +15.3%
EBIT Y/Y +7.9%
EBIT CAGR -11.0%
EPS CAGR 4Y -28.0%
Div. growth —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.