VICTORIA'S SECRET & CO. (VSXY)

87.85USD -2.07% (-1.86)

Over 1M: -0.9%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

85 90 95 100
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '26 — Revenue: 1.5B Q3 '26 — Free Cash Flow: 88M Q3 '26 — Net Income: 16M Q4 '26 — Revenue: 1.5B Q4 '26 — Free Cash Flow: -232M Q4 '26 — Net Income: -37M Q4 '26 — Revenue: 2.3B Q4 '26 — Free Cash Flow: 649M Q4 '26 — Net Income: 184M Q2 '27 — Revenue: 1.6B Q2 '27 — Free Cash Flow: -191M Q2 '27 — Net Income: 48M 0 600M 1.2B 1.8B 2.4B
Q3 '26 Q4 '26 Q4 '26 Q2 '27
Revenue Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.8
ROIC 16.4%
OE margin 3.8%
Accruals -6.3%
ROE 26.7%
OCF / EBIT 1.6×
ROA 4.4%
ROCE 9.4%
Gross margin 36.9%
FCF margin 4.6%
OCF margin 7.6%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.1
EV/EBIT 20.4×
EV/OE 25.7×
EV/GP 2.7×
EV/Sales 0.99×
FCF yield 5.3%
P/C 28.5×
P/E 28.0×
P/B 7.5×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.5
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.9
ND/EBITDA -0.12
Payout 0.0%
Debt payback 2.5 yr
Cash / Debt 0.21×
Debt / Eq 1.3×
F-score 5.0 pts
Net debt / Eq 0.99×
Quick ratio 0.41×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.2
Sales/sh Y/Y +6.0%
Sales CAGR 4Y -0.86%
EPS Y/Y +23.3%
Sales Q/Q +15.3%
EBIT Y/Y +7.9%
EBIT CAGR -11.0%
EPS CAGR 4Y -28.0%
Div. growth —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.