Versant Media Group, Inc. (VSNT)

41.02USD +3.90% (+1.54)

Over 1M: +14.0%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

36 38 40
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q2 '25 — Revenue: 1.7B Q2 '25 — Free Cash Flow: 593M Q2 '25 — Net Income: 302M Q1 '26 — Revenue: 1.7B Q1 '26 — Free Cash Flow: 558M Q1 '26 — Net Income: 286M Q2 '26 — Revenue: 1.6B Q2 '26 — Free Cash Flow: 350M Q2 '26 — Net Income: 211M 0 350M 700M 1.1B 1.4B 1.8B
Q2 '25 Q1 '26 Q2 '26
Revenue Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.5
SBC / sales 0.49%
OE margin 27.2%
Oper. margin 19.0%
ROIC 10.4%
Accruals -8.6%
FCF margin 27.7%
OCF margin 30.2%
Gross margin 55.1%
OCF / EBIT 1.6×
ROA 7.3%
ROCE 11.1%
ROE 11.5%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

10.0
EV/EBIT 5.6×
EV/OE 3.9×
FCF yield 33.5%
P/B 0.68×
P/E 6.0×
EV/Sales 1.1×
P/C 3.7×
Div. yield 0.96%
EV/GP —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.9
RPO / sales 0.012×
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

8.3
ND/EBITDA -0.22
Debt payback 0.86 yr
Payout 5.7%
Quick ratio 2.4×
Debt / Eq 0.38×
Cash / Debt 0.48×
F-score 4.5 pts
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.0
Sales/sh Y/Y -5.3%
EPS Y/Y -31.8%
EBIT CAGR -21.6%
EBIT Y/Y -30.9%
Div. growth —
EPS CAGR 4Y —
EPS next Y —
Sales CAGR 4Y —
Sales Q/Q —
Shares change —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.