VerifyMe, Inc. (VRME)

0.64 -9.25% (-0.07)

Over 3Y: -44.4%

2026-08-28
Style
Area Line Line with markersneeds a shorter window Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

2 4
2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q4 '21 — Revenue: 255K Q4 '21 — Net Income: -1M Q4 '21 — Operating Cash Flow: -886K Q4 '21 — Free Cash Flow: -890K Q1 '22 — Revenue: 161K Q1 '22 — Operating Cash Flow: -1M Q1 '22 — Net Income: -1.4M Q2 '22 — Revenue: 4.5M Q2 '22 — Operating Cash Flow: -1.6M Q2 '22 — Net Income: -12.6M Q3 '22 — Revenue: 5.2M Q3 '22 — Operating Cash Flow: -43K Q3 '22 — Free Cash Flow: -43K Q3 '22 — Net Income: -557K Q4 '22 — Revenue: 9.7M Q4 '22 — Operating Cash Flow: 117K Q4 '22 — Free Cash Flow: 117K Q4 '22 — Net Income: 108K Q1 '23 — Revenue: 5.7M Q1 '23 — Operating Cash Flow: -126K Q1 '23 — Free Cash Flow: -139K Q1 '23 — Net Income: -1.6M Q2 '23 — Revenue: 5.3M Q2 '23 — Operating Cash Flow: -337K Q2 '23 — Free Cash Flow: -348K Q2 '23 — Net Income: -882K Q3 '23 — Revenue: 5.6M Q3 '23 — Operating Cash Flow: -136K Q3 '23 — Free Cash Flow: -136K Q3 '23 — Net Income: -930K Q4 '23 — Revenue: 8.7M Q4 '23 — Net Income: 2K Q1 '24 — Revenue: 5.8M Q1 '24 — Operating Cash Flow: -60K Q1 '24 — Free Cash Flow: -62K Q1 '24 — Net Income: -553K Q2 '24 — Revenue: 5.4M Q2 '24 — Operating Cash Flow: 372K Q2 '24 — Free Cash Flow: 369K Q2 '24 — Net Income: -346K Q3 '24 — Revenue: 5.4M Q3 '24 — Operating Cash Flow: -10K Q3 '24 — Free Cash Flow: -12K Q3 '24 — Net Income: -2.4M Q4 '24 — Revenue: 7.7M Q4 '24 — Operating Cash Flow: 569K Q4 '24 — Free Cash Flow: 569K Q4 '24 — Net Income: -501K Q1 '25 — Revenue: 4.5M Q1 '25 — Operating Cash Flow: -404K Q1 '25 — Net Income: -571K Q2 '25 — Revenue: 4.5M Q2 '25 — Operating Cash Flow: 710K Q2 '25 — Net Income: -291K Q3 '25 — Revenue: 5M Q3 '25 — Operating Cash Flow: 243K Q3 '25 — Free Cash Flow: 242K Q3 '25 — Net Income: -3.4M Q4 '25 — Revenue: 2.4M Q4 '25 — Operating Cash Flow: 54K Q4 '25 — Free Cash Flow: 43K Q4 '25 — Net Income: -687K Q1 '26 — Revenue: 1.8M Q1 '26 — Operating Cash Flow: -711K Q1 '26 — Net Income: -679K Q2 '26 — Revenue: 1.9M Q2 '26 — Operating Cash Flow: -291K Q2 '26 — Net Income: -505K -10M -5M 0 5M 10M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.4
OE margin -6.5%
Oper. margin -49.3%
ROIC -84.3%
Accruals -39.7%
Gross margin 47.0%
EBITDA margin -43.1%
FCF margin -6.5%
OCF margin -6.3%
Profit margin -47.1%
ROA -45.9%
ROCE -55.0%
ROE -52.4%
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.5
ND/EBITDA —
Interest cover -91.3×
Cash / Debt 14.8×
Debt / Eq 0.035×
Debt payback 0.0 yr
Quick ratio 4.3×
Cash runway 6.7 yr
F-score 4.5 pts
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.6
Sales CAGR 4Y +108.5%
Sales/sh Y/Y -58.5%
Sales Q/Q -57.8%
Shares change +21.3%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.