Vox Royalty Corp. (VOXR)

5.57 -3.30% (-0.19)

Over 1M: +28.0%

2026-08-28
Style
Area Line Line with markers Steps Candlesno open/high/low yet Hollow candlesno open/high/low yet Barsno open/high/low yet

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

4.5 5 5.5
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY21 — Revenue: 3.7M FY21 — Operating Cash Flow: 768.3K FY21 — Net Income: -4.1M FY22 — Revenue: 8.2M FY22 — Operating Cash Flow: 2M FY22 — Net Income: 328.2K FY23 — Revenue: 12.3M FY23 — Operating Cash Flow: 5.3M FY23 — Net Income: -101.1K FY24 — Revenue: 11M FY24 — Operating Cash Flow: 5.5M FY24 — Net Income: -1.6M FY25 — Revenue: 12M FY25 — Operating Cash Flow: 10.7M FY25 — Net Income: 5.9M -3.5M 0 3.5M 7M 10.5M 14M
FY21 FY22 FY23 FY24 FY25
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.6
OE margin 72.6%
SBC / sales 16.5%
Oper. margin 13.1%
ROIC 1.3%
Accruals -3.9%
FCF margin 89.2%
Gross margin 83.7%
OCF / EBIT 6.8×
OCF margin 89.2%
ROA 4.8%
ROE 5.5%
Asset turnover 0.098×
EBITDA margin -41.2%
ROCE 1.3%
Capex / sales —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.2
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.3
ND/EBITDA —
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 2.7×
Payout 46.0%
F-score 5.6 pts
Cash / Debt —
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.0
Sales CAGR 4Y +34.8%
Sales/sh Y/Y -4.3%
Div. growth +19.1%
EBIT Y/Y +44.6%
Shares change +13.9%
EBIT CAGR —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.