Made in USA Inc. (USDW)

5.00USD +1.03% (+0.05)

Over 5Y: +0.0%

Style

Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

4.96 4.98 5

Jul Aug

Financials Quarterly

Figures

Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Made in USA Inc. reported revenue of 11.5K USD for the quarter ending 31 May 2025, up 188.9% from 4K a year earlier. Every figure, period by period ›

-40K -20K 0 20K 40K

Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Revenue Operating Cash Flow Free Cash Flow Net Income

Multiples & size

2026-02-28 · USD

Market cap 114.81Mp

P/B 1272.9×p

P/S TTM 3100.0×p

EPS TTM -0.00

FCF yield -0.048%p

Revenue growth -63.5%

Gross margin 69.0%

Net margin -2.9%

FCF margin -149.9%

52-week range

25 trading days

4.95 5.00 (100%) 5.00

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.0

SBC / sales 0.0%

Gross margin 69.0%

Asset turnover 0.41×

Profit margin -2.9%

ROA -1.2%

ROE -1.2%

Accruals 59.9%

FCF margin -149.9%

OCF margin -149.9%

SG&A / sales 72.4%

OE margin -149.9%

11 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.8

EV/GP 4491.9×

FCF yield -0.048%

P/B 1272.9×

EV/OE -2068.6×

EV/Sales 3100.0×

4 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.5

Gross margin stability across years 0.0 pp

Cash-flow margin stability 100.5 pp

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.7

Debt / Eq 0.0×

Debt payback 0.0 yr

Equity / Assets 99.3%

Net debt / Eq 0.0×

F-score 3.4 pts

ND/EBITDA 0.0

Retained / assets -72.8%

Cash runway 0.0 yr

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.9

Sales Q/Q +188.9%

Gross profit Y/Y -1.9%

Sales/sh Y/Y -63.5%

Shares change +168.5%

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

SEER Seer, Inc.116.05M EEIQ EpicQuest Education Group International Limited116.05M AKA a.k.a. Brands Holding Corp.115.19M GHI Greystone Housing Impact Investors LP114.99M TISI Team, Inc.114.67M CVGI Commercial Vehicle Group, Inc.114.18M JELD JELD-WEN Holding, Inc.114.09M CODA Coda Octopus Group, Inc.113.15M

Every listed company from the United States, largest first ›