Is the business getting bigger, and is it getting more profitable?
2.98
A dimension reading not measured means the filing does not carry the figures it
needs. It is left out of the total rather than scored as though it were bad.
What each measure said
A dimension's score is the weighted average of these. Each links to the page explaining
how it is worked out and which XBRL tags it reads.
A measure missing from a list here could not be computed from this
company's filings. It is left out rather than scored as though it were bad.
Revenue by fiscal year
As the company reported it, one row per year, straight from the filings.
Fiscal year
Ends
Revenue
2009
2010-03-31
203,687,000,000
2010
2011-03-31
228,427,000,000
2011
2012-03-31
226,106,000,000
2012
2013-03-31
234,601,000,000
The ratios
The figures themselves rather than their scores — what somebody looking up
TM on one particular measure came for.
Ratio
Value
cash operating margin
14.67
current ratio
1.26
current ratio reported
1.26
ebit cagr
70.62
ebit yoy
-10.41
fcf margin
7.7
growth cv
1.1
interest cover
2.98
net debt ebitda
4.1
operating margin
9.98
owner earnings margin
7.7
revenue growth
6.52
revenue growth per share
6.52
roic
5.85
rpo growth
6.62
rule of 40
16.51
sbc pct revenue
0.0
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
0
PaymentsToAcquirePropertyPlantAndEquipment
2020-03-31
cash
15,918,163,000,000
CashAndCashEquivalents
2025-03-31
current assets
37,078,676,000,000
CurrentAssets
2025-03-31
current liabilities
29,434,220,000,000
CurrentLiabilities
2025-03-31
equity
35,924,826,000,000
EquityAttributableToOwnersOfParent
2025-03-31
interest expense
1,609,083,000,000
InterestPaidClassifiedAsOperatingActivities
2025-03-31
ocf
3,696,934,000,000
CashFlowsFromUsedInOperatingActivities
2025-03-31
revenue
48,036,704,000,000
Revenue
2025-03-31
sbc
0
AllocatedShareBasedCompensationExpense
2020-03-31
What to be careful about
newest fact in the filing is 2025-03-31 (1y old); this company's data is not usable and the scores below should be ignored
revenue is annual, not TTM
operating income is annual, not TTM
revenue period ends 2025-03-31 (511 days ago) - the tag chain found nothing recent, so treat this row as unscored
no current stock compensation tagged (last tagged 2020-03-31); treated as zero, so owner earnings are overstated
no current capital expenditure tagged (last tagged 2020-03-31); treated as zero, so free cash flow is overstated and equals operating cash flow
See it scored yourself
The dashboard puts TM beside other companies and lets you
change what counts: the weight of each dimension, the value that earns a ten, and which
of the 61 measures are included at all.