Starwood Real Estate Income Trust, Inc. (SWDR)

15.25 +11630.77% (+15.12)

Over 1M: +11630.8%

2026-02-06
Style
Area Line Line with markers Steps Candlesno open/high/low yet Hollow candlesno open/high/low yet Barsno open/high/low yet

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

5 10 15
8 Jan 13 Jan 16 Jan 22 Jan 27 Jan 30 Jan 4 Feb

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 162.4M Q3 '21 — Operating Cash Flow: 77.5M Q3 '21 — Net Income: -109.3M Q4 '21 — Revenue: 249.1M Q4 '21 — Operating Cash Flow: 59M Q4 '21 — Net Income: -129.1M Q1 '22 — Revenue: 330.6M Q1 '22 — Operating Cash Flow: 125.1M Q1 '22 — Net Income: 24.9M Q2 '22 — Revenue: 379.2M Q2 '22 — Operating Cash Flow: 139.1M Q2 '22 — Net Income: -101.4M Q3 '22 — Revenue: 430.8M Q3 '22 — Operating Cash Flow: 211.8M Q3 '22 — Net Income: 128.7M Q4 '22 — Revenue: 438.7M Q4 '22 — Operating Cash Flow: 119M Q4 '22 — Net Income: -117.9M Q1 '23 — Revenue: 446.4M Q1 '23 — Operating Cash Flow: 148.1M Q1 '23 — Net Income: -310.6M Q2 '23 — Revenue: 451.6M Q2 '23 — Operating Cash Flow: 112.8M Q2 '23 — Net Income: -32.2M Q3 '23 — Revenue: 433M Q3 '23 — Operating Cash Flow: 169.8M Q3 '23 — Net Income: -55.1M Q4 '23 — Revenue: 423.2M Q4 '23 — Operating Cash Flow: 125.8M Q4 '23 — Net Income: -251.8M Q1 '24 — Revenue: 424.1M Q1 '24 — Operating Cash Flow: 118.2M Q1 '24 — Net Income: -81.3M Q2 '24 — Revenue: 421.8M Q2 '24 — Operating Cash Flow: 88.3M Q2 '24 — Net Income: -145.7M Q3 '24 — Revenue: 424.8M Q3 '24 — Operating Cash Flow: 146.1M Q3 '24 — Net Income: -317M Q4 '24 — Revenue: 417.1M Q4 '24 — Operating Cash Flow: 76.6M Q4 '24 — Net Income: -140.9M Q1 '25 — Revenue: 400.3M Q1 '25 — Operating Cash Flow: 85.2M Q1 '25 — Net Income: -177.2M Q2 '25 — Revenue: 394.5M Q2 '25 — Operating Cash Flow: 112.4M Q2 '25 — Net Income: -193.9M Q3 '25 — Revenue: 393.9M Q3 '25 — Operating Cash Flow: 98.6M Q3 '25 — Net Income: -168.5M Q4 '25 — Revenue: 392.2M Q4 '25 — Operating Cash Flow: 49.3M Q4 '25 — Net Income: -152M Q1 '26 — Revenue: 392.3M Q1 '26 — Operating Cash Flow: 54.2M Q1 '26 — Net Income: -112.9M Q2 '26 — Revenue: 398M Q2 '26 — Operating Cash Flow: 106M Q2 '26 — Net Income: -144.2M -200M 0 200M 400M 600M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.2
Oper. margin 62.1%
OE margin 19.5%
ROIC 5.1%
Accruals -4.8%
EBITDA margin 107.3%
FCF margin 19.5%
Gross margin 57.9%
OCF margin 19.5%
Asset turnover 0.085×
OCF / EBIT 0.31×
Profit margin -36.6%
ROA -3.1%
ROE -17.4%
Capex / sales —
ROCE —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.3
Segment HHI 0.72 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.8
ND/EBITDA —
Cash / Debt 0.017×
Debt / Eq 3.6×
Debt payback 38.3 yr
F-score 4.5 pts
Cash runway —
Current ratio —
Payout —
Quick ratio —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.2
Sales CAGR 4Y +25.2%
Sales/sh Y/Y -1.1%
Div. growth +5.0%
EBIT CAGR -1.8%
EBIT Y/Y -3.2%
Sales Q/Q +0.87%
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.