Sonoco Products Company (SON)

51.95USD -1.40% (-0.74)

Over 6M: -0.8%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

45 50 55 60
Mar Apr May Jun Jul Aug Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Gross Profit: 262.7M Q3 '21 — Free Cash Flow: -97.2M Q3 '21 — Net Income: -334.1M Q4 '21 — Gross Profit: 257.7M Q4 '21 — Free Cash Flow: 61.5M Q4 '21 — Net Income: 111.1M Q4 '21 — Gross Profit: 263.6M Q4 '21 — Free Cash Flow: -20.8M Q4 '21 — Net Income: 65.2M Q2 '22 — Gross Profit: 371.6M Q2 '22 — Free Cash Flow: -66.4M Q2 '22 — Net Income: 115.3M Q3 '22 — Gross Profit: 387M Q3 '22 — Free Cash Flow: 102M Q3 '22 — Net Income: 131.7M Q4 '22 — Gross Profit: 367.1M Q4 '22 — Free Cash Flow: 49.7M Q4 '22 — Net Income: 122.2M Q4 '22 — Gross Profit: 99.6M Q4 '22 — Free Cash Flow: 95M Q4 '22 — Net Income: 97.2M Q2 '23 — Gross Profit: 374.4M Q2 '23 — Free Cash Flow: 14.6M Q2 '23 — Net Income: 148.3M Q3 '23 — Gross Profit: 357.3M Q3 '23 — Free Cash Flow: 172.3M Q3 '23 — Net Income: 114.6M Q4 '23 — Gross Profit: 364.3M Q4 '23 — Free Cash Flow: 175.1M Q4 '23 — Net Income: 130.7M Q4 '23 — Gross Profit: 288M Q4 '23 — Free Cash Flow: 157.8M Q4 '23 — Net Income: 81.2M Q1 '24 — Gross Profit: 271.2M Q1 '24 — Free Cash Flow: 79.8M Q1 '24 — Net Income: 65.2M Q2 '24 — Gross Profit: 285.2M Q2 '24 — Free Cash Flow: 16M Q2 '24 — Net Income: 90.8M Q3 '24 — Gross Profit: 299.9M Q3 '24 — Free Cash Flow: 70.5M Q3 '24 — Net Income: 50.9M Q4 '24 — Gross Profit: 283M Q4 '24 — Free Cash Flow: 274.3M Q4 '24 — Net Income: -43M Q1 '25 — Gross Profit: 353.7M Q1 '25 — Free Cash Flow: -300.8M Q1 '25 — Net Income: 54.4M Q2 '25 — Gross Profit: 406.3M Q2 '25 — Free Cash Flow: 98.6M Q2 '25 — Net Income: 493.4M Q3 '25 — Gross Profit: 467.4M Q3 '25 — Free Cash Flow: 225.6M Q3 '25 — Net Income: 122.9M Q4 '25 — Gross Profit: 347.1M Q4 '25 — Free Cash Flow: 322.3M Q4 '25 — Net Income: 332.2M Q1 '26 — Gross Profit: 345.6M Q1 '26 — Free Cash Flow: -430M Q1 '26 — Net Income: 67.6M -400M -200M 0 200M 400M 600M
Q4 '21 Q3 '22 Q2 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26
Gross Profit Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.2
SBC / sales 0.25%
Oper. margin 13.6%
ROIC 10.0%
OE margin 2.6%
ROA 9.2%
ROE 28.5%
ROCE 12.4%
Accruals 4.4%
FCF margin 2.9%
Gross margin 20.9%
OCF margin 7.1%
OCF / EBIT 0.52×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.5
EV/EBIT 9.4×
EV/OE 48.3×
P/E 5.0×
Div. yield 4.1%
EV/Sales 1.3×
P/B 1.4×
EV/GP 6.1×
FCF yield 4.2%
P/C 22.7×
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.7
Segment HHI 0.91 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.4
ND/EBITDA -0.47
Current ratio 0.96×
Payout 20.6%
F-score 6.0 pts
Debt / Eq 1.3×
Quick ratio 0.81×
Cash / Debt 0.048×
Debt payback 20.6 yr
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.3
Sales/sh Y/Y +30.8%
EBIT Y/Y +167.3%
EPS Y/Y +561.4%
Shares change +0.28%
EBIT CAGR +20.0%
Div. growth +2.3%
Sales Q/Q -1.9%
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.