SNAIL, INC. (SNAL)

2.93 -0.68% (-0.02)

Over 5Y: -74.0%

2026-08-28
5 10 15
2023 2024 2025 2026

Financials Quarterly

Q3 '21 — Revenue: 24.4M Q3 '21 — Net Income: 3.9M Q4 '21 — Revenue: 23.5M Q1 '22 — Revenue: 28.1M Q1 '22 — Operating Cash Flow: 5M Q1 '22 — Free Cash Flow: 5M Q1 '22 — Net Income: 5.8M Q2 '22 — Revenue: 15.5M Q2 '22 — Operating Cash Flow: -1.6M Q2 '22 — Free Cash Flow: -1.6M Q2 '22 — Net Income: -1.1M Q3 '22 — Revenue: 15.6M Q3 '22 — Operating Cash Flow: -4.1M Q3 '22 — Free Cash Flow: -4.1M Q3 '22 — Net Income: -1.5M Q4 '22 — Revenue: 15.3M Q4 '22 — Operating Cash Flow: -2.7M Q4 '22 — Free Cash Flow: -2.7M Q4 '22 — Net Income: -2.3M Q1 '23 — Revenue: 13.5M Q1 '23 — Operating Cash Flow: -6.7M Q1 '23 — Net Income: -3M Q2 '23 — Revenue: 9.9M Q2 '23 — Operating Cash Flow: -2.2M Q2 '23 — Net Income: -4.1M Q3 '23 — Revenue: 9M Q3 '23 — Operating Cash Flow: -1.9M Q3 '23 — Net Income: -4.4M Q4 '23 — Revenue: 28.6M Q4 '23 — Net Income: 2.4M Q1 '24 — Revenue: 14.1M Q1 '24 — Operating Cash Flow: 6.8M Q1 '24 — Net Income: -1.8M Q2 '24 — Revenue: 21.6M Q2 '24 — Operating Cash Flow: 206.6K Q2 '24 — Net Income: 2.3M Q3 '24 — Revenue: 22.5M Q3 '24 — Operating Cash Flow: -5M Q3 '24 — Net Income: 235.1K Q4 '24 — Revenue: 26.2M Q4 '24 — Operating Cash Flow: -3.6M Q4 '24 — Net Income: 1.1M Q1 '25 — Revenue: 20.1M Q1 '25 — Operating Cash Flow: 764.5K Q1 '25 — Net Income: -1.9M Q2 '25 — Revenue: 22.2M Q2 '25 — Operating Cash Flow: -3.2M Q2 '25 — Net Income: -16.6M Q3 '25 — Revenue: 13.8M Q3 '25 — Operating Cash Flow: 6.6M Q3 '25 — Net Income: -7.9M Q4 '25 — Revenue: 25.1M Q4 '25 — Operating Cash Flow: -5.3M Q4 '25 — Free Cash Flow: -5.3M Q4 '25 — Net Income: -862.2K Q1 '26 — Revenue: 27.3M Q1 '26 — Operating Cash Flow: 10.2M Q1 '26 — Net Income: 2.1M Q2 '26 — Revenue: 19.7M Q2 '26 — Operating Cash Flow: -3.3M Q2 '26 — Net Income: -3M -10M 0 10M 20M 30M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.6
SBC / sales 0.22%
OE margin 9.2%
Oper. margin -13.9%
Accruals -31.1%
Capex / sales 0.018%
FCF margin 9.4%
Gross margin 33.7%
OCF margin 9.5%
EBITDA margin -13.8%
Profit margin -11.2%
ROA -16.9%
OCF / EBIT —
ROCE —
ROE —
ROIC —

4 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.9
RPO / sales 0.33×
RPO growth —
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.6
ND/EBITDA —
Interest cover -15.6×
Cash / Debt 1.6×
Debt payback 0.0 yr
F-score 3.4 pts
Quick ratio 0.55×
Cash runway —
Debt / Eq —
Equity / Assets —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.0
Sales/sh Y/Y -5.6%
Sales Q/Q -11.3%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Shares change —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.