Similarweb Ltd. (SMWB)

9.08 -1.20% (-0.11)

Over 6M: +249.2%

2026-08-28
Style
Area Line Line with markers Steps Candlesno open/high/low yet Hollow candlesno open/high/low yet Barsno open/high/low yet

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

2 4 6 8
Mar Apr May Jun Jul Aug

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY21 — Revenue: 137.7M FY21 — Gross Profit: 105.9M FY21 — Operating Cash Flow: -27.6M FY21 — Free Cash Flow: -29.9M FY21 — Net Income: -69M FY22 — Revenue: 193.2M FY22 — Gross Profit: 140M FY22 — Operating Cash Flow: -46.1M FY22 — Free Cash Flow: -74.3M FY22 — Net Income: -83.7M FY23 — Revenue: 218M FY23 — Gross Profit: 170.9M FY23 — Operating Cash Flow: -3M FY23 — Free Cash Flow: -4.6M FY23 — Net Income: -29.4M FY24 — Revenue: 249.9M FY24 — Gross Profit: 195.1M FY24 — Operating Cash Flow: 30.2M FY24 — Free Cash Flow: 28.7M FY24 — Net Income: -11.5M FY25 — Revenue: 282.6M FY25 — Gross Profit: 224.8M FY25 — Operating Cash Flow: 14.6M FY25 — Free Cash Flow: 13.2M FY25 — Net Income: -32.9M -80M 0 80M 160M 240M 320M
FY21 FY22 FY23 FY24 FY25
Revenue Gross Profit Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.5
OE margin -2.9%
Oper. margin -8.3%
Accruals -18.2%
Gross margin 79.5%
FCF margin 4.7%
OCF margin 5.2%
Profit margin -11.7%
ROA -12.6%
ROCE -36.5%
ROE -141.2%
OCF / EBIT —
ROIC —

4 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.2
RPO / sales 1.0×
RPO growth 17.4%
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.8
ND/EBITDA —
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 0.76×
F-score 4.5 pts
Cash / Debt —
Cash runway —
Interest cover —
Payout —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.3
Sales CAGR 4Y +19.7%
Sales/sh Y/Y +7.8%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.