SEMTECH CORP (SMTC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-25. Amounts in USD.

Revenue TTM

0 400M 800M 1.2B Q4 '10: 286.6M Q2 '11: 328.4M Q2 '12: 475M Q4 '12: 480.6M Q1 '13: 474.9M Q2 '13: 495.3M Q3 '13: 532.3M Q4 '13: 578.8M Q1 '14: 624.6M Q2 '14: 638.9M Q3 '14: 619M Q4 '14: 595M Q1 '15: 565.4M Q2 '15: 546.2M Q3 '15: 554M Q4 '15: 557.9M Q1 '16: 555.1M Q2 '16: 535.1M Q3 '16: 502M Q4 '16: 490.2M Q2 '17: 491.3M Q2 '17: 501.5M Q3 '17: 522.9M Q4 '17: 544.3M Q1 '18: 556.9M Q2 '18: 574.1M Q3 '18: 587.3M Q4 '18: 587.8M Q1 '19: 574.5M Q2 '19: 584.6M Q3 '19: 607.8M Q4 '19: 627.2M Q1 '20: 628.1M Q2 '20: 602.1M Q3 '20: 569.5M Q4 '20: 547.5M Q1 '21: 548.9M Q2 '21: 555.4M Q3 '21: 568.4M Q4 '21: 595.1M Q2 '22: 632.8M Q3 '22: 674.1M Q3 '22: 715M Q4 '22: 740.9M Q2 '23: 772.6M Q2 '23: 796.9M Q3 '23: 779.6M Q4 '23: 756.5M Q1 '24: 790.9M Q2 '24: 820M Q3 '24: 843.3M Q4 '24: 868.8M Q1 '25: 838.3M Q2 '25: 815.3M Q3 '25: 851.2M Q4 '25: 909.3M Q1 '26: 954.2M Q2 '26: 996.5M Q3 '26: 1B Q4 '26: 1B Q1 '27: 1.1B Q1 '13 Q1 '15 Q2 '17 Q1 '19 Q1 '21 Q2 '23 Q1 '25 Q1 '27

Gross Profit TTM

0 200M 400M 600M Q4 '10: 156M Q2 '11: 180.4M Q2 '12: 285.1M Q4 '12: 285.6M Q1 '13: 267.1M Q2 '13: 262.9M Q3 '13: 286.3M Q4 '13: 314.6M Q1 '14: 356.6M Q2 '14: 382.7M Q3 '14: 369.4M Q4 '14: 335.2M Q1 '15: 316M Q2 '15: 303.5M Q3 '15: 309.4M Q4 '15: 328.8M Q1 '16: 329.1M Q2 '16: 316.5M Q3 '16: 296.7M Q4 '16: 293.1M Q2 '17: 293.2M Q2 '17: 299.4M Q3 '17: 310.9M Q4 '17: 324.9M Q1 '18: 331.3M Q2 '18: 341.7M Q3 '18: 350.1M Q4 '18: 352M Q1 '19: 338.5M Q2 '19: 346.4M Q3 '19: 363.6M Q4 '19: 377M Q1 '20: 386.8M Q2 '20: 371.6M Q3 '20: 351.3M Q4 '20: 336.7M Q1 '21: 336.2M Q2 '21: 339.5M Q3 '21: 347.4M Q4 '21: 355.9M Q2 '22: 380M Q3 '22: 407.2M Q3 '22: 436.8M Q4 '22: 461.1M Q2 '23: 485.5M Q2 '23: 504.8M Q3 '23: 495.7M Q4 '23: 478.6M Q1 '24: 452.3M Q2 '24: 418.3M Q3 '24: 396.7M Q4 '24: 296.2M Q1 '25: 292.9M Q2 '25: 297.6M Q3 '25: 325.6M Q4 '25: 456.5M Q1 '26: 488.2M Q2 '26: 516.9M Q3 '26: 534.4M Q4 '26: 542.1M Q1 '27: 562.3M Q1 '13 Q1 '15 Q2 '17 Q1 '19 Q1 '21 Q2 '23 Q1 '25 Q1 '27

Operating Income TTM

-1.1B -700M -350M 0 350M 700M 1.1B Q4 '10: 30.9M Q2 '11: 39M Q2 '12: 92.3M Q4 '12: 93.6M Q1 '13: 47.9M Q2 '13: 18.7M Q3 '13: 15.1M Q4 '13: 15.6M Q1 '14: 54.8M Q2 '14: 76.6M Q3 '14: 70.2M Q4 '14: -108.9M Q1 '15: -117.8M Q2 '15: -120.2M Q3 '15: -110.7M Q4 '15: 42.3M Q1 '16: 36M Q2 '16: 17M Q3 '16: 13.1M Q4 '16: 30M Q2 '17: 38.4M Q2 '17: 51.7M Q3 '17: 71.9M Q4 '17: 84.1M Q1 '18: 89.1M Q2 '18: 91.5M Q3 '18: 70M Q4 '18: 68.7M Q1 '19: 47.4M Q2 '19: 61.4M Q3 '19: 85.7M Q4 '19: 98.9M Q1 '20: 114.1M Q2 '20: 93M Q3 '20: 69M Q4 '20: 52M Q1 '21: 55.6M Q2 '21: 62.6M Q3 '21: 66.2M Q4 '21: 75M Q2 '22: 87.2M Q3 '22: 105.1M Q3 '22: 121M Q4 '22: 145M Q2 '23: 164.1M Q2 '23: 191.5M Q3 '23: 191.4M Q4 '24: -944.3M Q1 '25: -929.3M Q2 '25: -621.4M Q3 '25: -591.3M Q4 '25: 49.9M Q1 '26: 82.8M Q2 '26: 58.8M Q3 '26: 72.1M Q4 '26: 32.6M Q1 '27: 22.4M Q4 '10 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q2 '22 Q1 '25 Q1 '27

Net Income TTM

-1.2B -800M -400M 0 400M 800M 1.2B Q2 '12: 84.4M Q4 '12: 89.1M Q1 '13: 68.7M Q2 '13: 51.6M Q3 '13: 41.2M Q4 '13: 41.9M Q1 '14: 54.5M Q2 '14: 63.6M Q3 '14: 59.5M Q4 '14: -164.5M Q1 '15: -171.4M Q2 '15: -172.6M Q3 '15: -167.4M Q4 '15: 27.9M Q1 '16: 19.9M Q2 '16: 1.7M Q3 '16: -5.2M Q4 '16: 11.5M Q2 '17: 18.5M Q2 '17: 27.8M Q3 '17: 47.9M Q4 '17: 54.7M Q1 '18: 59.6M Q2 '18: 63.2M Q3 '18: 45.7M Q4 '18: 36.4M Q1 '19: 37M Q2 '19: 49.6M Q3 '19: 48.4M Q4 '19: 63.1M Q1 '20: 63.4M Q2 '20: 40.4M Q3 '20: 42.3M Q4 '20: 31.9M Q1 '21: 28.8M Q2 '21: 42.7M Q3 '21: 47.2M Q4 '21: 59.9M Q2 '22: 73.8M Q3 '22: 90.6M Q3 '22: 106.5M Q4 '22: 125.7M Q2 '23: 140.2M Q2 '23: 158.9M Q3 '23: 147.2M Q4 '24: -1.1B Q1 '25: -1.1B Q2 '25: -874.1M Q3 '25: -843.4M Q4 '25: -161.9M Q1 '26: -119.4M Q2 '26: 23.8M Q3 '26: 28.6M Q4 '26: -40.4M Q1 '27: -33.2M Q4 '13 Q3 '15 Q2 '17 Q1 '19 Q4 '20 Q3 '22 Q2 '25 Q1 '27

Cost of Revenue TTM

0 200M 400M 600M Q4 '19: 250.2M Q1 '20: 241.3M Q2 '20: 230.5M Q3 '20: 218.2M Q4 '20: 210.8M Q1 '21: 212.7M Q2 '21: 215.8M Q3 '21: 221.1M Q4 '21: 239.2M Q2 '22: 252.8M Q3 '22: 267M Q3 '22: 278.2M Q4 '22: 279.7M Q2 '23: 287.2M Q2 '23: 292.1M Q3 '23: 283.9M Q4 '23: 278M Q1 '24: 338.6M Q2 '24: 401.8M Q3 '24: 446.7M Q4 '24: 572.5M Q1 '25: 545.4M Q2 '25: 517.7M Q3 '25: 525.6M Q4 '25: 452.8M Q1 '26: 466M Q2 '26: 479.6M Q3 '26: 492.2M Q4 '26: 507.8M Q1 '27: 527.6M Q1 '20 Q1 '21 Q2 '22 Q2 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Operating Cash Flow TTM

-180M -90M 0 90M 180M 270M Q3 '11: 83.3M Q3 '11: 89.6M Q4 '11: 93.8M Q2 '12: 91.9M Q2 '12: 99.4M Q3 '12: 102.8M Q4 '12: 99.8M Q1 '13: 81.8M Q2 '13: 71.1M Q3 '13: 93M Q4 '13: 102M Q1 '14: 130.9M Q2 '14: 148.5M Q3 '14: 122.6M Q4 '14: 118M Q1 '15: 123.6M Q2 '15: 120.7M Q3 '15: 125.1M Q4 '15: 106.2M Q1 '16: 98.1M Q2 '16: 93.8M Q3 '16: 79.2M Q4 '16: 102.1M Q2 '17: 101.2M Q2 '17: 98.8M Q3 '17: 119.2M Q4 '17: 117.6M Q1 '18: 114.2M Q2 '18: 118.1M Q3 '18: 105.8M Q4 '18: 111.5M Q1 '19: 136.2M Q2 '19: 149.9M Q3 '19: 175M Q4 '19: 183.6M Q1 '20: 155.3M Q2 '20: 139.3M Q3 '20: 120.6M Q4 '20: 118.6M Q1 '21: 138M Q2 '21: 141.8M Q3 '21: 136.9M Q4 '21: 118.9M Q2 '22: 125.4M Q3 '22: 141.2M Q3 '22: 179.4M Q4 '22: 203.1M Q2 '23: 220.6M Q2 '23: 244.9M Q3 '23: 196.5M Q4 '24: -93.9M Q1 '25: -4M Q2 '25: 3M Q3 '25: 38.4M Q4 '25: 58M Q1 '26: 85.9M Q2 '26: 135.3M Q3 '26: 153.2M Q4 '26: 181.2M Q1 '27: 189.5M Q2 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q2 '22 Q1 '25 Q1 '27

Free Cash Flow TTM

-160M -80M 0 80M 160M 240M Q3 '11: 67.8M Q3 '11: 70.2M Q4 '11: 68.3M Q2 '12: 63.4M Q2 '12: 68.9M Q3 '12: 77.2M Q4 '12: 78.3M Q1 '13: 63M Q2 '13: 54.1M Q3 '13: 71.4M Q4 '13: 78.7M Q1 '14: 101.5M Q2 '14: 112.4M Q3 '14: 86.7M Q4 '14: 80.8M Q1 '15: 90.8M Q2 '15: 94.4M Q3 '15: 93.3M Q4 '15: 74.4M Q1 '16: 67.9M Q2 '16: 66.4M Q3 '16: 62.2M Q4 '16: 89M Q2 '17: 90.3M Q2 '17: 88.7M Q3 '17: 103.1M Q4 '17: 84.7M Q1 '18: 78.8M Q2 '18: 71.6M Q3 '18: 59.8M Q4 '18: 76M Q1 '19: 100.9M Q2 '19: 123.5M Q3 '19: 153.4M Q4 '19: 166.5M Q1 '20: 127.9M Q2 '20: 115.2M Q3 '20: 96M Q4 '20: 95.6M Q1 '21: 122.5M Q2 '21: 121M Q3 '21: 112.5M Q4 '21: 86.2M Q2 '22: 94.6M Q3 '22: 110.4M Q3 '22: 150.4M Q4 '22: 176.9M Q2 '23: 191.9M Q2 '23: 215.8M Q3 '23: 165.8M Q4 '24: -123.1M Q1 '25: -20.6M Q2 '25: -10M Q3 '25: 31.5M Q4 '25: 50.1M Q1 '26: 77.7M Q2 '26: 127.6M Q3 '26: 143.2M Q4 '26: 171.4M Q1 '27: 173.2M Q2 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q2 '22 Q1 '25 Q1 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q2 '10: 61M Q3 '10: 61M Q2 '11: 63.2M Q3 '11: 63.6M Q3 '11: 63.6M Q3 '11: 64.6M Q4 '11: 66.2M Q2 '12: 67.1M Q2 '12: 67.1M Q2 '12: 68.2M Q3 '12: 67.3M Q4 '12: 66.8M Q1 '13: 67.2M Q2 '13: 67.2M Q3 '13: 67.5M Q4 '13: 68M Q1 '14: 68.6M Q2 '14: 69.1M Q3 '14: 68.9M Q4 '14: 67.5M Q1 '15: 68M Q2 '15: 67.8M Q3 '15: 67.7M Q4 '15: 66.8M Q1 '16: 66.7M Q2 '16: 65.9M Q3 '16: 65.2M Q4 '16: 65.2M Q2 '17: 65.6M Q2 '17: 65.9M Q3 '17: 66.2M Q4 '17: 66.8M Q1 '18: 67.4M Q2 '18: 67.5M Q3 '18: 67.8M Q4 '18: 66.3M Q1 '19: 68.2M Q2 '19: 68.9M Q3 '19: 68.7M Q4 '19: 68.2M Q1 '20: 68M Q2 '20: 67.7M Q3 '20: 67.3M Q4 '20: 67.1M Q1 '21: 66.2M Q2 '21: 66M Q3 '21: 66M Q2 '22: 66.1M Q3 '22: 65.6M Q3 '22: 65.3M Q2 '23: 64.6M Q2 '23: 64M Q3 '23: 63.9M Q1 '24: 63.9M Q2 '24: 64M Q3 '24: 64.2M Q1 '25: 64.5M Q2 '25: 65.3M Q3 '25: 75.3M Q1 '26: 89.6M Q2 '26: 86.7M Q3 '26: 87.7M Q1 '27: 98M Q4 '11 Q3 '13 Q3 '15 Q3 '17 Q3 '19 Q3 '21 Q2 '24 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-18.00 -12.00 -6.00 0.00 6.00 12.00 18.00 Q2 '12: 1.29 Q4 '12: 1.33 Q1 '13: 1.02 Q2 '13: 0.77 Q3 '13: 0.62 Q4 '13: 0.62 Q1 '14: 0.81 Q2 '14: 0.94 Q3 '14: 0.87 Q4 '14: -2.44 Q1 '15: -2.54 Q2 '15: -2.56 Q3 '15: -2.48 Q4 '15: 0.41 Q1 '16: 0.29 Q2 '16: 0.03 Q3 '16: -0.07 Q4 '16: 0.18 Q2 '17: 0.29 Q2 '17: 0.43 Q3 '17: 0.73 Q4 '17: 0.83 Q1 '18: 0.90 Q2 '18: 0.95 Q3 '18: 0.69 Q4 '18: 0.55 Q1 '19: 0.55 Q2 '19: 0.73 Q3 '19: 0.71 Q4 '19: 0.93 Q1 '20: 0.94 Q2 '20: 0.60 Q3 '20: 0.63 Q4 '20: 0.47 Q1 '21: 0.43 Q2 '21: 0.64 Q3 '21: 0.71 Q4 '21: 0.91 Q2 '22: 1.12 Q3 '22: 1.38 Q3 '22: 1.63 Q4 '22: 1.93 Q2 '23: 2.16 Q2 '23: 2.47 Q3 '23: 2.30 Q4 '24: -17.04 Q1 '25: -16.94 Q2 '25: -13.58 Q3 '25: -13.08 Q4 '25: -2.26 Q1 '26: -1.68 Q2 '26: 0.62 Q3 '26: 0.69 Q4 '26: -0.46 Q1 '27: -0.41 Q4 '13 Q3 '15 Q2 '17 Q1 '19 Q4 '20 Q3 '22 Q2 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.