SEMTECH CORP (SMTC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-25. Amounts in USD.

Revenue TTM

0 400M 800M 1.2B Q3 '22: 674.1M Q3 '22: 715M Q4 '22: 740.9M Q2 '23: 772.6M Q2 '23: 796.9M Q3 '23: 779.6M Q4 '23: 756.5M Q1 '24: 790.9M Q2 '24: 820M Q3 '24: 843.3M Q4 '24: 868.8M Q1 '25: 838.3M Q2 '25: 815.3M Q3 '25: 851.2M Q4 '25: 909.3M Q1 '26: 954.2M Q2 '26: 996.5M Q3 '26: 1B Q4 '26: 1B Q1 '27: 1.1B Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Gross Profit TTM

0 200M 400M 600M Q3 '22: 407.2M Q3 '22: 436.8M Q4 '22: 461.1M Q2 '23: 485.5M Q2 '23: 504.8M Q3 '23: 495.7M Q4 '23: 478.6M Q1 '24: 452.3M Q2 '24: 418.3M Q3 '24: 396.7M Q4 '24: 296.2M Q1 '25: 292.9M Q2 '25: 297.6M Q3 '25: 325.6M Q4 '25: 456.5M Q1 '26: 488.2M Q2 '26: 516.9M Q3 '26: 534.4M Q4 '26: 542.1M Q1 '27: 562.3M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating Income TTM

-1.1B -700M -350M 0 350M 700M 1.1B Q2 '21: 62.6M Q3 '21: 66.2M Q4 '21: 75M Q2 '22: 87.2M Q3 '22: 105.1M Q3 '22: 121M Q4 '22: 145M Q2 '23: 164.1M Q2 '23: 191.5M Q3 '23: 191.4M Q4 '24: -944.3M Q1 '25: -929.3M Q2 '25: -621.4M Q3 '25: -591.3M Q4 '25: 49.9M Q1 '26: 82.8M Q2 '26: 58.8M Q3 '26: 72.1M Q4 '26: 32.6M Q1 '27: 22.4M Q3 '21 Q3 '22 Q2 '23 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Net Income TTM

-1.2B -800M -400M 0 400M 800M 1.2B Q2 '21: 42.7M Q3 '21: 47.2M Q4 '21: 59.9M Q2 '22: 73.8M Q3 '22: 90.6M Q3 '22: 106.5M Q4 '22: 125.7M Q2 '23: 140.2M Q2 '23: 158.9M Q3 '23: 147.2M Q4 '24: -1.1B Q1 '25: -1.1B Q2 '25: -874.1M Q3 '25: -843.4M Q4 '25: -161.9M Q1 '26: -119.4M Q2 '26: 23.8M Q3 '26: 28.6M Q4 '26: -40.4M Q1 '27: -33.2M Q3 '21 Q3 '22 Q2 '23 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Cost of Revenue TTM

0 200M 400M 600M Q3 '22: 267M Q3 '22: 278.2M Q4 '22: 279.7M Q2 '23: 287.2M Q2 '23: 292.1M Q3 '23: 283.9M Q4 '23: 278M Q1 '24: 338.6M Q2 '24: 401.8M Q3 '24: 446.7M Q4 '24: 572.5M Q1 '25: 545.4M Q2 '25: 517.7M Q3 '25: 525.6M Q4 '25: 452.8M Q1 '26: 466M Q2 '26: 479.6M Q3 '26: 492.2M Q4 '26: 507.8M Q1 '27: 527.6M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating Cash Flow TTM

-180M -90M 0 90M 180M 270M Q2 '21: 141.8M Q3 '21: 136.9M Q4 '21: 118.9M Q2 '22: 125.4M Q3 '22: 141.2M Q3 '22: 179.4M Q4 '22: 203.1M Q2 '23: 220.6M Q2 '23: 244.9M Q3 '23: 196.5M Q4 '24: -93.9M Q1 '25: -4M Q2 '25: 3M Q3 '25: 38.4M Q4 '25: 58M Q1 '26: 85.9M Q2 '26: 135.3M Q3 '26: 153.2M Q4 '26: 181.2M Q1 '27: 189.5M Q3 '21 Q3 '22 Q2 '23 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Free Cash Flow TTM

-160M -80M 0 80M 160M 240M Q2 '21: 121M Q3 '21: 112.5M Q4 '21: 86.2M Q2 '22: 94.6M Q3 '22: 110.4M Q3 '22: 150.4M Q4 '22: 176.9M Q2 '23: 191.9M Q2 '23: 215.8M Q3 '23: 165.8M Q4 '24: -123.1M Q1 '25: -20.6M Q2 '25: -10M Q3 '25: 31.5M Q4 '25: 50.1M Q1 '26: 77.7M Q2 '26: 127.6M Q3 '26: 143.2M Q4 '26: 171.4M Q1 '27: 173.2M Q3 '21 Q3 '22 Q2 '23 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q4 '20: 67.1M Q1 '21: 66.2M Q2 '21: 66M Q3 '21: 66M Q2 '22: 66.1M Q3 '22: 65.6M Q3 '22: 65.3M Q2 '23: 64.6M Q2 '23: 64M Q3 '23: 63.9M Q1 '24: 63.9M Q2 '24: 64M Q3 '24: 64.2M Q1 '25: 64.5M Q2 '25: 65.3M Q3 '25: 75.3M Q1 '26: 89.6M Q2 '26: 86.7M Q3 '26: 87.7M Q1 '27: 98M Q1 '21 Q2 '22 Q2 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-18.00 -12.00 -6.00 0.00 6.00 12.00 18.00 Q2 '21: 0.64 Q3 '21: 0.71 Q4 '21: 0.91 Q2 '22: 1.12 Q3 '22: 1.38 Q3 '22: 1.63 Q4 '22: 1.93 Q2 '23: 2.16 Q2 '23: 2.47 Q3 '23: 2.30 Q4 '24: -17.04 Q1 '25: -16.94 Q2 '25: -13.58 Q3 '25: -13.08 Q4 '25: -2.26 Q1 '26: -1.68 Q2 '26: 0.62 Q3 '26: 0.69 Q4 '26: -0.46 Q1 '27: -0.41 Q3 '21 Q3 '22 Q2 '23 Q4 '24 Q3 '25 Q2 '26 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.