SEMTECH CORP (SMTC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-25. Amounts in USD.

Revenue Annual

0 400M 800M 1.2B FY09: 294.8M FY10: 286.6M FY11: 454.5M FY12: 480.6M FY13: 578.8M FY14: 595M FY15: 557.9M FY16: 490.2M FY17: 544.3M FY18: 587.8M FY19: 627.2M FY20: 547.5M FY21: 595.1M FY22: 740.9M FY23: 756.5M FY24: 868.8M FY25: 909.3M FY26: 1B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 200M 400M 600M FY09: 159.6M FY10: 156M FY11: 268.3M FY12: 285.6M FY13: 314.6M FY14: 335.2M FY15: 328.8M FY16: 293.1M FY17: 324.9M FY18: 352M FY19: 377M FY20: 336.7M FY21: 355.9M FY22: 461.1M FY23: 478.6M FY24: 296.2M FY25: 456.5M FY26: 542.1M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-1.1B -700M -350M 0 350M 700M 1.1B FY09: 41.9M FY10: 30.9M FY11: 78.8M FY12: 93.6M FY13: 15.6M FY14: -108.9M FY15: 42.3M FY16: 30M FY17: 84.1M FY18: 66.6M FY19: 105.5M FY20: 52M FY21: 75M FY22: 145M FY23: 92.8M FY24: -944.3M FY25: 49.9M FY26: 32.6M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-1.2B -800M -400M 0 400M 800M 1.2B FY09: 37.5M FY10: 957K FY11: 72.6M FY12: 89.1M FY13: 41.9M FY14: -164.5M FY15: 27.9M FY16: 11.5M FY17: 54.7M FY18: 34.6M FY19: 69.6M FY20: 31.9M FY21: 59.9M FY22: 125.7M FY23: 61.4M FY24: -1.1B FY25: -161.9M FY26: -40.4M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 200M 400M 600M FY17: 219.4M FY18: 235.9M FY19: 250.2M FY20: 210.8M FY21: 239.2M FY22: 279.7M FY23: 278M FY24: 572.5M FY25: 452.8M FY26: 507.8M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-140M -70M 0 70M 140M 210M FY09: 78M FY10: 83.3M FY11: 93.8M FY12: 99.8M FY13: 102M FY14: 118M FY15: 106.2M FY16: 102.1M FY17: 117.6M FY18: 111.5M FY19: 183.6M FY20: 118.6M FY21: 118.9M FY22: 203.1M FY23: 126.7M FY24: -93.9M FY25: 58M FY26: 181.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-140M -70M 0 70M 140M 210M FY09: 68.9M FY10: 74.6M FY11: 68.3M FY12: 78.3M FY13: 78.7M FY14: 80.8M FY15: 74.4M FY16: 89M FY17: 84.7M FY18: 76M FY19: 166.5M FY20: 95.6M FY21: 86.2M FY22: 176.9M FY23: 98.4M FY24: -123.1M FY25: 50.1M FY26: 171.4M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY09: 62M FY10: 61.7M FY11: 64.5M FY12: 67.3M FY13: 67.5M FY14: 67.5M FY15: 67.7M FY16: 66M FY17: 66.1M FY18: 67.6M FY19: 68.5M FY20: 67.4M FY21: 66.1M FY22: 65.6M FY23: 64M FY24: 64.1M FY25: 71.6M FY26: 88.4M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-18.00 -12.00 -6.00 0.00 6.00 12.00 18.00 Q2 '12: 1.29 Q4 '12: 1.33 Q1 '13: 1.02 Q2 '13: 0.77 Q3 '13: 0.62 Q4 '13: 0.62 Q1 '14: 0.81 Q2 '14: 0.94 Q3 '14: 0.87 Q4 '14: -2.44 Q1 '15: -2.54 Q2 '15: -2.56 Q3 '15: -2.48 Q4 '15: 0.41 Q1 '16: 0.29 Q2 '16: 0.03 Q3 '16: -0.07 Q4 '16: 0.18 Q2 '17: 0.29 Q2 '17: 0.43 Q3 '17: 0.73 Q4 '17: 0.83 Q1 '18: 0.90 Q2 '18: 0.95 Q3 '18: 0.69 Q4 '18: 0.55 Q1 '19: 0.55 Q2 '19: 0.73 Q3 '19: 0.71 Q4 '19: 0.93 Q1 '20: 0.94 Q2 '20: 0.60 Q3 '20: 0.63 Q4 '20: 0.47 Q1 '21: 0.43 Q2 '21: 0.64 Q3 '21: 0.71 Q4 '21: 0.91 Q2 '22: 1.12 Q3 '22: 1.38 Q3 '22: 1.63 Q4 '22: 1.93 Q2 '23: 2.16 Q2 '23: 2.47 Q3 '23: 2.30 Q4 '24: -17.04 Q1 '25: -16.94 Q2 '25: -13.58 Q3 '25: -13.08 Q4 '25: -2.26 Q1 '26: -1.68 Q2 '26: 0.62 Q3 '26: 0.69 Q4 '26: -0.46 Q1 '27: -0.41 Q4 '13 Q3 '15 Q2 '17 Q1 '19 Q4 '20 Q3 '22 Q2 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.