Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-25.
Amounts in USD.
Revenue Annual
0
400M
800M
1.2B
FY09: 294.8M
FY10: 286.6M
FY11: 454.5M
FY12: 480.6M
FY13: 578.8M
FY14: 595M
FY15: 557.9M
FY16: 490.2M
FY17: 544.3M
FY18: 587.8M
FY19: 627.2M
FY20: 547.5M
FY21: 595.1M
FY22: 740.9M
FY23: 756.5M
FY24: 868.8M
FY25: 909.3M
FY26: 1B
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
200M
400M
600M
FY09: 159.6M
FY10: 156M
FY11: 268.3M
FY12: 285.6M
FY13: 314.6M
FY14: 335.2M
FY15: 328.8M
FY16: 293.1M
FY17: 324.9M
FY18: 352M
FY19: 377M
FY20: 336.7M
FY21: 355.9M
FY22: 461.1M
FY23: 478.6M
FY24: 296.2M
FY25: 456.5M
FY26: 542.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-1.1B
-700M
-350M
0
350M
700M
1.1B
FY09: 41.9M
FY10: 30.9M
FY11: 78.8M
FY12: 93.6M
FY13: 15.6M
FY14: -108.9M
FY15: 42.3M
FY16: 30M
FY17: 84.1M
FY18: 66.6M
FY19: 105.5M
FY20: 52M
FY21: 75M
FY22: 145M
FY23: 92.8M
FY24: -944.3M
FY25: 49.9M
FY26: 32.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-1.2B
-800M
-400M
0
400M
800M
1.2B
FY09: 37.5M
FY10: 957K
FY11: 72.6M
FY12: 89.1M
FY13: 41.9M
FY14: -164.5M
FY15: 27.9M
FY16: 11.5M
FY17: 54.7M
FY18: 34.6M
FY19: 69.6M
FY20: 31.9M
FY21: 59.9M
FY22: 125.7M
FY23: 61.4M
FY24: -1.1B
FY25: -161.9M
FY26: -40.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
200M
400M
600M
FY17: 219.4M
FY18: 235.9M
FY19: 250.2M
FY20: 210.8M
FY21: 239.2M
FY22: 279.7M
FY23: 278M
FY24: 572.5M
FY25: 452.8M
FY26: 507.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-140M
-70M
0
70M
140M
210M
FY09: 78M
FY10: 83.3M
FY11: 93.8M
FY12: 99.8M
FY13: 102M
FY14: 118M
FY15: 106.2M
FY16: 102.1M
FY17: 117.6M
FY18: 111.5M
FY19: 183.6M
FY20: 118.6M
FY21: 118.9M
FY22: 203.1M
FY23: 126.7M
FY24: -93.9M
FY25: 58M
FY26: 181.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-140M
-70M
0
70M
140M
210M
FY09: 68.9M
FY10: 74.6M
FY11: 68.3M
FY12: 78.3M
FY13: 78.7M
FY14: 80.8M
FY15: 74.4M
FY16: 89M
FY17: 84.7M
FY18: 76M
FY19: 166.5M
FY20: 95.6M
FY21: 86.2M
FY22: 176.9M
FY23: 98.4M
FY24: -123.1M
FY25: 50.1M
FY26: 171.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY09: 62M
FY10: 61.7M
FY11: 64.5M
FY12: 67.3M
FY13: 67.5M
FY14: 67.5M
FY15: 67.7M
FY16: 66M
FY17: 66.1M
FY18: 67.6M
FY19: 68.5M
FY20: 67.4M
FY21: 66.1M
FY22: 65.6M
FY23: 64M
FY24: 64.1M
FY25: 71.6M
FY26: 88.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-12.00
-6.00
0.00
6.00
12.00
18.00
Q2 '12: 1.29
Q4 '12: 1.33
Q1 '13: 1.02
Q2 '13: 0.77
Q3 '13: 0.62
Q4 '13: 0.62
Q1 '14: 0.81
Q2 '14: 0.94
Q3 '14: 0.87
Q4 '14: -2.44
Q1 '15: -2.54
Q2 '15: -2.56
Q3 '15: -2.48
Q4 '15: 0.41
Q1 '16: 0.29
Q2 '16: 0.03
Q3 '16: -0.07
Q4 '16: 0.18
Q2 '17: 0.29
Q2 '17: 0.43
Q3 '17: 0.73
Q4 '17: 0.83
Q1 '18: 0.90
Q2 '18: 0.95
Q3 '18: 0.69
Q4 '18: 0.55
Q1 '19: 0.55
Q2 '19: 0.73
Q3 '19: 0.71
Q4 '19: 0.93
Q1 '20: 0.94
Q2 '20: 0.60
Q3 '20: 0.63
Q4 '20: 0.47
Q1 '21: 0.43
Q2 '21: 0.64
Q3 '21: 0.71
Q4 '21: 0.91
Q2 '22: 1.12
Q3 '22: 1.38
Q3 '22: 1.63
Q4 '22: 1.93
Q2 '23: 2.16
Q2 '23: 2.47
Q3 '23: 2.30
Q4 '24: -17.04
Q1 '25: -16.94
Q2 '25: -13.58
Q3 '25: -13.08
Q4 '25: -2.26
Q1 '26: -1.68
Q2 '26: 0.62
Q3 '26: 0.69
Q4 '26: -0.46
Q1 '27: -0.41
Q4 '13
Q3 '15
Q2 '17
Q1 '19
Q4 '20
Q3 '22
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.