SOLARIS ENERGY INFRASTRUCTURE, INC. (SEI)

55.00USD +3.44% (+1.83)

Over 1M: -5.1%

Style

Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

50 55 60 65

7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures

Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

0 50M 100M 150M 200M 250M

Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Revenue Net Income

Multiples & size

2026-06-30 · USD

Market cap 1.63Mp

P/E TTM 0.056×p

EV/EBITDA 2.7×p

EV/EBIT 4.3×p

P/B 0.0018×p

P/S TTM 0.0021×p

EPS TTM 965.81

FCF yield -44722.4%p

Dividend yield 1634.0%p

Revenue growth +70.5%

Revenue CAGR +40.6%

Operating margin 24.3%

Net margin 3.8%

FCF margin -95.5%

ROIC 8.6%

Payout 92.0%

Net debt/EBITDA 2.7×

52-week range

252 trading days

24.67 55.00 (52%) 82.88

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.7

SBC / sales 3.9%

Adj. EBITDA margin 42.6%

Oper. margin 24.3%

ROIC 8.6%

OE margin -99.4%

Accruals -9.4%

EBITDA margin 38.7%

OCF / EBIT 2.3×

OCF margin 55.7%

Profit margin 3.8%

ROA 0.69%

ROCE 4.7%

ROE 3.2%

Asset turnover 0.18×

Capex / sales 151.2%

FCF margin -95.5%

Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

5.7

EV/EBIT 4.3×

EV/OE -1.1×

Div. yield 1634.0%

P/B 0.0018×

P/C 0.002×

P/E 0.056×

Shareholder yield 1634.0%

EV/Sales 1.1×

FCF yield -44722.4%

EV/GP —

Fwd P/E —

PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.3

Revenue growth in the worst year on record -8.5%

RPO / sales 0.024×

Cash-flow margin stability 10.6 pp

Segment HHI 0.5 HHI

Prepaid revenue growth -13.6%

RPO growth -100.0%

Gross margin stability across years —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.6

Current ratio 4.4×

Interest cover 11.7×

ND/EBITDA -1

Quick ratio 4.0×

Cash / Debt 0.51×

F-score 6.8 pts

Equity / Assets 21.4%

Net debt / Eq 0.89×

Debt / Eq 1.8×

Payout 92.0%

Cash runway —

Debt payback —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

8.6

Most recent margin move 12.6

Operating margin trend 3.2

Sales/sh Y/Y +70.5%

Sales CAGR 4Y +40.6%

Div. growth +49.0%

EBIT CAGR +53.0%

EBIT Y/Y +108.5%

EPS Y/Y +99.3%

Sales Q/Q +46.9%

EPS CAGR 4Y —

EPS next Y —

Gross profit Y/Y —

Shares change —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.