Scage Future (SCAG)

0.28 -6.44% (-0.02)

Over 6M: -82.8%

2026-08-28

Style

Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

0.5 1 1.5

Mar Apr May Jun Jul Aug

Financials Annual

Figures

Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

-10M -5M 0 5M 10M 15M

FY23 FY24 FY25

Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-06-30, reported in USD. The newest fact in the filings is dated 2025-06-30, 426 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

1.5

SBC / sales 16.2%

Adj. EBITDA margin -101.7%

OE margin -69.3%

Oper. margin -120.6%

Accruals -26.6%

Capex / sales 0.12%

Asset turnover 0.42×

EBITDA margin -117.9%

FCF margin -53.1%

Gross margin -6.4%

OCF margin -53.0%

Profit margin -116.4%

ROA -48.9%

ROCE -1246.7%

OCF / EBIT —

ROE —

ROIC —

4 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5

Div. yield —

EV/EBIT —

EV/GP —

EV/OE —

EV/Sales —

FCF yield —

Fwd P/E —

P/B —

P/C —

P/E —

PEG —

Shareholder yield —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.2

RPO / sales 0.017×

Cash-flow margin stability 490.5 pp

Gross margin stability across years 39.5 pp

Prepaid revenue growth -67.7%

RPO growth —

Revenue growth in the worst year on record —

Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.5

ND/EBITDA —

Current ratio 0.2×

Interest cover -39.7×

Debt payback 0.0 yr

Net debt / Eq 0.0×

Cash runway 0.015 yr

F-score 2.2 pts

Quick ratio 0.16×

Cash / Debt —

Debt / Eq —

Equity / Assets —

Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.6

Operating margin trend 706.3

Sales/sh Y/Y +27.7%

Most recent margin move -67.8

Gross profit Y/Y -232.9%

Shares change +42.5%

Div. growth —

EBIT CAGR —

EBIT Y/Y —

EPS CAGR 4Y —

EPS Y/Y —

EPS next Y —

Sales CAGR 4Y —

Sales Q/Q —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.