RE/MAX Holdings, Inc. (RMAX)

16.34 -0.15% (-0.03)

Over 3Y: -1.1%

2026-08-28
Style
Area Line Line with markersneeds a shorter window Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

5 10 15
2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 91M Q3 '21 — Operating Cash Flow: -13.7M Q3 '21 — Free Cash Flow: -18.2M Q4 '21 — Revenue: 89.2M Q4 '21 — Operating Cash Flow: 25.8M Q4 '21 — Free Cash Flow: 22.6M Q1 '22 — Revenue: 91M Q1 '22 — Operating Cash Flow: 16.5M Q1 '22 — Free Cash Flow: 12.8M Q2 '22 — Revenue: 92.2M Q2 '22 — Operating Cash Flow: 22.4M Q2 '22 — Free Cash Flow: 20M Q3 '22 — Revenue: 88.9M Q3 '22 — Operating Cash Flow: 22.5M Q3 '22 — Free Cash Flow: 20.7M Q4 '22 — Revenue: 81.3M Q4 '22 — Operating Cash Flow: 9.8M Q4 '22 — Free Cash Flow: 7.8M Q1 '23 — Revenue: 85.4M Q1 '23 — Operating Cash Flow: 3.1M Q1 '23 — Free Cash Flow: 1.6M Q2 '23 — Revenue: 82.4M Q2 '23 — Operating Cash Flow: -822K Q2 '23 — Free Cash Flow: -2.2M Q3 '23 — Revenue: 81.2M Q3 '23 — Operating Cash Flow: 17.4M Q3 '23 — Free Cash Flow: 16M Q4 '23 — Revenue: 76.6M Q4 '23 — Operating Cash Flow: 8.6M Q4 '23 — Free Cash Flow: 6.5M Q1 '24 — Revenue: 78.3M Q1 '24 — Operating Cash Flow: 9.4M Q1 '24 — Free Cash Flow: 6.8M Q2 '24 — Revenue: 78.5M Q2 '24 — Operating Cash Flow: 15.9M Q2 '24 — Free Cash Flow: 14M Q3 '24 — Revenue: 78.5M Q3 '24 — Operating Cash Flow: 17.6M Q3 '24 — Free Cash Flow: 16.3M Q4 '24 — Revenue: 72.5M Q4 '24 — Operating Cash Flow: 16.8M Q4 '24 — Free Cash Flow: 16M Q1 '25 — Revenue: 74.5M Q1 '25 — Operating Cash Flow: 5.7M Q1 '25 — Free Cash Flow: 4M Q2 '25 — Revenue: 72.8M Q2 '25 — Operating Cash Flow: 4.6M Q2 '25 — Free Cash Flow: 2.9M Q3 '25 — Revenue: 73.2M Q3 '25 — Operating Cash Flow: 17.7M Q3 '25 — Free Cash Flow: 16.4M Q4 '25 — Revenue: 71.1M Q4 '25 — Operating Cash Flow: 12.9M Q4 '25 — Free Cash Flow: 10.2M Q1 '26 — Revenue: 70.2M Q1 '26 — Operating Cash Flow: -1.8M Q1 '26 — Free Cash Flow: -4.3M Q2 '26 — Revenue: 68.5M Q2 '26 — Operating Cash Flow: 6.2M Q2 '26 — Free Cash Flow: 3.5M 0 25M 50M 75M 100M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.4
OE margin 3.3%
ROIC 2.2%
Accruals -6.8%
OCF / EBIT 1.6×
FCF margin 9.1%
OCF margin 12.4%
ROCE 5.1%
ROA -0.59%
ROE -0.75%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.9
RPO / sales 0.076×
Segment HHI 0.59 HHI
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.7
ND/EBITDA —
F-score 6.8 pts
Quick ratio 1.5×
Cash / Debt 0.26×
Debt / Eq 0.98×
Net debt / Eq 0.73×
Debt payback 12.5 yr
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.3
Sales/sh Y/Y -5.0%
Div. growth -16.9%
EBIT CAGR -15.4%
EBIT Y/Y -45.2%
EPS CAGR 4Y -16.6%
EPS Y/Y -131.9%
Sales Q/Q -5.8%
EPS next Y —
Shares change —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.