RE/MAX Holdings, Inc. (RMAX)

15.99USD -0.06% (-0.01)

Over 1M: +40.6%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

12 14 16
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '25 — Operating Income: 18.3M Q3 '25 — Operating Cash Flow: 17.7M Q3 '25 — Free Cash Flow: 16.4M Q3 '25 — Net Income: 4M Q4 '25 — Operating Income: 9.3M Q4 '25 — Operating Cash Flow: 12.9M Q4 '25 — Free Cash Flow: 10.2M Q4 '25 — Net Income: 6.7M Q1 '26 — Operating Income: -7.8M Q1 '26 — Operating Cash Flow: -1.8M Q1 '26 — Free Cash Flow: -4.3M Q1 '26 — Net Income: -9.7M Q2 '26 — Operating Income: 1.5M Q2 '26 — Operating Cash Flow: 6.2M Q2 '26 — Free Cash Flow: 3.5M Q2 '26 — Net Income: -4.3M -6M 0 6M 12M 18M 24M
Q3 '25 Q4 '25 Q1 '26 Q2 '26
Operating Income Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.4
OE margin 3.3%
ROIC 2.2%
Accruals -6.8%
OCF / EBIT 1.6×
FCF margin 9.1%
OCF margin 12.4%
ROCE 5.1%
ROA -0.59%
ROE -0.75%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

5.2
EV/EBIT 25.4×
EV/OE 58.6×
P/B 0.49×
P/C 2.0×
FCF yield 11.8%
EV/Sales 1.9×
Div. yield 0.12%
EV/GP —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.9
RPO / sales 0.076×
Segment HHI 0.59 HHI
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.7
ND/EBITDA -0.59
F-score 6.8 pts
Quick ratio 1.5×
Cash / Debt 0.26×
Net debt / Eq 0.73×
Debt / Eq 0.98×
Debt payback 12.5 yr
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.3
Sales/sh Y/Y -5.0%
Div. growth -16.9%
EBIT CAGR -15.4%
EBIT Y/Y -45.2%
EPS CAGR 4Y -16.6%
EPS Y/Y -131.9%
Sales Q/Q -5.8%
EPS next Y —
Shares change —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.