Remedy Entertainment Oyj (REMEDY.HE)

18.82EUR +0.43% (+0.08)

Over 5Y: -53.8%

2026-08-28
10 20 30 40
2021 2022 2023 2024 2025 2026

Financials Annual

2023 — Revenue: 33.9M 2023 — Operating Cash Flow: -16M 2023 — Net Income: -22.7M 2024 — Revenue: 50.7M 2024 — Operating Cash Flow: 11M 2024 — Net Income: -3.6M 2025 — Revenue: 59.5M 2025 — Operating Cash Flow: 4.5M 2025 — Net Income: -13M -20M 0 20M 40M 60M
2023 2024 2025
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in EUR. The newest fact in the filings is dated 2026-01-01, 241 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.8
OE margin 7.6%
Oper. margin -25.0%
ROIC -25.0%
Accruals -20.0%
FCF margin 7.6%
OCF margin 7.6%
Profit margin -21.9%
ROA -14.9%
ROCE -20.2%
ROE -23.0%
Capex / sales —
EBITDA margin —
Gross margin —
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

6.7
EV/Sales 4.1×
EV/OE 54.5×
FCF yield 1.8%
P/B 4.5×
P/C 26.5×
Div. yield —
EV/EBIT —
EV/GP —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

0.5
RPO / sales —
RPO growth —
Segment HHI —

0 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.8
ND/EBITDA 0.039
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 3.2×
Cash / Debt —
Cash runway —
F-score —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.5
Sales/sh Y/Y +17.5%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —
Sales Q/Q —
Shares change —

1 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.