Stock Scorer

Philip Morris International Inc. (PM)

190.82USD -1.59% (-3.08)

Over 5Y: +137.6%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

100 150 200
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Philip Morris International Inc. reported revenue of 11.2B USD for the quarter ending 30 June 2026, up 10.4% from 10.1B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 8.1B Q3 '21 — Operating Cash Flow: 3.9B Q3 '21 — Free Cash Flow: 3.7B Q3 '21 — Net Income: 2.4B Q4 '21 — Revenue: 8.1B Q4 '21 — Operating Cash Flow: 4B Q4 '21 — Free Cash Flow: 3.7B Q4 '21 — Net Income: 2.1B Q1 '22 — Revenue: 7.7B Q1 '22 — Operating Cash Flow: 1.1B Q1 '22 — Free Cash Flow: 889M Q1 '22 — Net Income: 2.3B Q2 '22 — Revenue: 7.8B Q2 '22 — Operating Cash Flow: 3.5B Q2 '22 — Free Cash Flow: 3.3B Q2 '22 — Net Income: 2.2B Q3 '22 — Revenue: 8B Q3 '22 — Operating Cash Flow: 3.1B Q3 '22 — Free Cash Flow: 2.8B Q3 '22 — Net Income: 2.1B Q4 '22 — Revenue: 8.2B Q4 '22 — Operating Cash Flow: 3.1B Q4 '22 — Free Cash Flow: 2.7B Q4 '22 — Net Income: 2.4B Q1 '23 — Revenue: 8B Q1 '23 — Operating Cash Flow: -955M Q1 '23 — Free Cash Flow: -1.2B Q1 '23 — Net Income: 2B Q2 '23 — Revenue: 9B Q2 '23 — Operating Cash Flow: 3.4B Q2 '23 — Free Cash Flow: 3.1B Q2 '23 — Net Income: 1.6B Q3 '23 — Revenue: 9.1B Q3 '23 — Operating Cash Flow: 3.4B Q3 '23 — Free Cash Flow: 3B Q3 '23 — Net Income: 2.1B Q4 '23 — Revenue: 9B Q4 '23 — Operating Cash Flow: 3.3B Q4 '23 — Free Cash Flow: 3B Q4 '23 — Net Income: 2.2B Q1 '24 — Revenue: 8.8B Q1 '24 — Operating Cash Flow: 241M Q1 '24 — Free Cash Flow: -176M Q1 '24 — Net Income: 2.1B Q2 '24 — Revenue: 9.5B Q2 '24 — Operating Cash Flow: 4.6B Q2 '24 — Free Cash Flow: 4.3B Q2 '24 — Net Income: 2.4B Q3 '24 — Revenue: 9.9B Q3 '24 — Operating Cash Flow: 3.3B Q3 '24 — Free Cash Flow: 3B Q3 '24 — Net Income: 3.1B Q4 '24 — Revenue: 9.7B Q4 '24 — Operating Cash Flow: 4B Q4 '24 — Free Cash Flow: 3.7B Q1 '25 — Revenue: 9.3B Q1 '25 — Operating Cash Flow: -350M Q1 '25 — Free Cash Flow: -754M Q1 '25 — Net Income: 2.7B Q2 '25 — Revenue: 10.1B Q2 '25 — Operating Cash Flow: 3.4B Q2 '25 — Free Cash Flow: 3.1B Q2 '25 — Net Income: 3B Q3 '25 — Revenue: 10.8B Q3 '25 — Operating Cash Flow: 4.5B Q3 '25 — Free Cash Flow: 4.1B Q3 '25 — Net Income: 3.5B Q4 '25 — Revenue: 10.4B Q4 '25 — Operating Cash Flow: 4.7B Q4 '25 — Free Cash Flow: 4.3B Q4 '25 — Net Income: 2.1B Q1 '26 — Revenue: 10.1B Q1 '26 — Operating Cash Flow: -399M Q1 '26 — Free Cash Flow: -752M Q1 '26 — Net Income: 2.4B Q2 '26 — Revenue: 11.2B Q2 '26 — Operating Cash Flow: 5.5B Q2 '26 — Free Cash Flow: 5.1B Q2 '26 — Net Income: 2.8B 0 2.5B 5B 7.5B 10B 12.5B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.7
ROCE 38.5%
Accruals -5.0%
OE margin 29.9%
DSO 44.4 days
Oper. margin 37.7%
OCF margin 33.5%
Gross margin 67.5%
ROIC 40.7%
FCF margin 29.9%
OCF / EBIT 0.89×
ROA 15.9%

17 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

6.3
Div. yield 3.0%
PEG 0.71×
EV/EBIT 21.0×
EV/OE 26.5×
EV/GP 11.7×
FCF yield 4.3%
Fwd P/E 22.7×
P/E 27.3×
P/C 49.5×
EV/Sales 7.9×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.4
Segment HHI 0.32 HHI

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.4
F-score 7.0 pts
ND/EBITDA -0.12
Debt payback 3.1 yr
Cash / Debt 0.13×
Quick ratio 0.55×
Payout 82.8%
Current ratio 0.98×

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.6
EPS next Y +31.7%
Shares change +0.13%
Div. growth +5.2%
EBIT Y/Y +13.3%
Sales Q/Q +10.4%
EPS CAGR 4Y +5.6%
Sales/sh Y/Y +8.8%
EBIT CAGR +8.1%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.