Stock Scorer

Plains GP Holdings LP (PAGP)

27.09USD +1.23% (+0.33)

Over 5Y: +267.6%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

10 20 30
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Plains GP Holdings LP reported revenue of 17.7B USD for the quarter ending 30 June 2026, up 66.3% from 10.6B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 10.8B Q3 '21 — Operating Cash Flow: 335M Q3 '21 — Free Cash Flow: 260M Q3 '21 — Net Income: -24M Q4 '21 — Revenue: 13B Q4 '21 — Operating Cash Flow: 633M Q4 '21 — Free Cash Flow: 554M Q4 '21 — Net Income: 470M Q1 '22 — Revenue: 13.7B Q1 '22 — Operating Cash Flow: 339M Q1 '22 — Free Cash Flow: 238M Q1 '22 — Net Income: 22M Q2 '22 — Revenue: 16.4B Q2 '22 — Operating Cash Flow: 790M Q2 '22 — Free Cash Flow: 701M Q2 '22 — Net Income: 31M Q3 '22 — Revenue: 14.3B Q3 '22 — Operating Cash Flow: 941M Q3 '22 — Free Cash Flow: 819M Q3 '22 — Net Income: 71M Q4 '22 — Revenue: 13B Q4 '22 — Operating Cash Flow: 334M Q4 '22 — Free Cash Flow: 191M Q4 '22 — Net Income: 44M Q1 '23 — Revenue: 12.3B Q1 '23 — Operating Cash Flow: 742M Q1 '23 — Free Cash Flow: 620M Q1 '23 — Net Income: 69M Q2 '23 — Revenue: 11.6B Q2 '23 — Operating Cash Flow: 887M Q2 '23 — Free Cash Flow: 742M Q2 '23 — Net Income: 48M Q3 '23 — Revenue: 12.1B Q3 '23 — Operating Cash Flow: 83M Q3 '23 — Free Cash Flow: -54M Q3 '23 — Net Income: 29M Q4 '23 — Revenue: 11.3B Q4 '23 — Operating Cash Flow: 1B Q4 '23 — Free Cash Flow: 1B Q4 '23 — Net Income: 52M Q1 '24 — Revenue: 12B Q1 '24 — Operating Cash Flow: 418M Q1 '24 — Free Cash Flow: 261M Q1 '24 — Net Income: 42M Q2 '24 — Revenue: 12.8B Q2 '24 — Operating Cash Flow: 652M Q2 '24 — Free Cash Flow: 576M Q2 '24 — Net Income: 39M Q3 '24 — Revenue: 12.5B Q3 '24 — Operating Cash Flow: 688M Q3 '24 — Free Cash Flow: 579M Q3 '24 — Net Income: 33M Q4 '24 — Revenue: 12B Q4 '24 — Operating Cash Flow: 726M Q4 '24 — Free Cash Flow: 620M Q4 '24 — Net Income: -11M Q1 '25 — Revenue: 11.5B Q1 '25 — Operating Cash Flow: 638M Q1 '25 — Free Cash Flow: 498M Q1 '25 — Net Income: 84M Q2 '25 — Revenue: 10.6B Q2 '25 — Operating Cash Flow: 692M Q2 '25 — Free Cash Flow: 522M Q2 '25 — Net Income: 30M Q3 '25 — Revenue: 11.6B Q3 '25 — Operating Cash Flow: 817M Q3 '25 — Free Cash Flow: 632M Q3 '25 — Net Income: 83M Q4 '25 — Revenue: 10.6B Q4 '25 — Operating Cash Flow: 784M Q4 '25 — Free Cash Flow: 636M Q4 '25 — Net Income: 62M Q1 '26 — Revenue: 12.5B Q1 '26 — Operating Cash Flow: 418M Q1 '26 — Free Cash Flow: 288M Q1 '26 — Net Income: 20M Q2 '26 — Revenue: 17.7B Q2 '26 — Operating Cash Flow: 952M Q2 '26 — Free Cash Flow: 814M Q2 '26 — Net Income: 389M 0 4B 8B 12B 16B 20B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.2
Accruals -8.0%
SBC / sales 0.096%
SG&A / sales 0.71%
OCF / EBIT 1.8×
DSO 36.8 days
ROCE 6.7%
OCF margin 5.7%
OE margin 4.4%
FCF margin 4.5%
ROA 1.8%

18 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

9.7
Div. yield 26.9%
EV/EBIT 2.6×
EV/OE 1.9×
FCF yield 44.2%
P/C 5.1×
P/E 9.7×
Fwd P/E 11.8×
EV/Sales 0.082×

8 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.7
Segment HHI 0.99 HHI

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.9
Debt payback 0.0 yr
ND/EBITDA 0.25
F-score 5.0 pts
Quick ratio 1.1×
Payout 260.6%

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.7
EBIT Y/Y +112.6%
EPS Y/Y +307.4%
Sales Q/Q +66.3%
Div. growth +9.2%
Sales/sh Y/Y +12.2%
EBIT CAGR +7.2%
EPS next Y -26.2%

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›